KALUNDBORG OVERFLADEVAND A/S — Credit Rating and Financial Key Figures
CVR number: 31774845
Dokhavnsvej 15, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 489.00 | 14 417.00 | 14 004.00 | 9 707.00 | 25 145.00 |
| Other operating income | 196.00 | 213.00 | 215.00 | 2 448.00 | 23.00 |
| Costs of manufacturing | -10 366.00 | -11 836.00 | -16 129.00 | -16 452.00 | -16 217.00 |
| Gross profit | 2 123.00 | 2 581.00 | -2 125.00 | -6 745.00 | 8 928.00 |
| Costs of management | - 432.00 | - 447.00 | - 435.00 | - 728.00 | -1 103.00 |
| EBIT | 1 691.00 | 2 134.00 | -2 345.00 | -5 025.00 | 7 848.00 |
| Other financial income | 5.00 | 22.00 | |||
| Other financial expenses | -1 528.00 | -1 466.00 | -1 402.00 | -1 302.00 | -1 271.00 |
| Pre-tax profit | 359.00 | 881.00 | -3 747.00 | -6 322.00 | 6 599.00 |
| Net earnings | 359.00 | 881.00 | -3 747.00 | -6 322.00 | 6 599.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Buildings | 101 247.00 | 97 600.00 | 94 858.00 | 91 536.00 | 87 866.00 |
| Advance payments and construction in progress | 832.00 | 244.00 | |||
| Tangible assets total | 101 287.00 | 98 472.00 | 94 898.00 | 91 576.00 | 88 150.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 764.00 | 1 277.00 | 6 242.00 | 4 863.00 | 5 709.00 |
| Current amounts owed by group member comp. | 58.00 | 2 673.00 | 39.00 | 4 765.00 | |
| Prepayments and accrued income | 117.00 | ||||
| Current other receivables | 171.00 | 166.00 | |||
| Current deferred tax assets | 57.00 | 57.00 | 57.00 | ||
| Short term receivables total | 3 167.00 | 4 173.00 | 6 338.00 | 4 863.00 | 10 474.00 |
| Cash and bank deposits | 12 636.00 | 9 664.00 | 2 505.00 | 8 239.00 | 2 486.00 |
| Cash and cash equivalents | 12 636.00 | 9 664.00 | 2 505.00 | 8 239.00 | 2 486.00 |
| Balance sheet total (assets) | 117 090.00 | 112 309.00 | 103 741.00 | 104 678.00 | 101 110.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 6 707.00 | 7 066.00 | 7 948.00 | 4 201.00 | -2 121.00 |
| Profit of the financial year | 359.00 | 881.00 | -3 747.00 | -6 322.00 | 6 599.00 |
| Shareholders equity total | 8 066.00 | 8 947.00 | 5 201.00 | -1 121.00 | 5 478.00 |
| Provisions | 12 730.00 | ||||
| Non-current loans from credit institutions | 81 750.00 | 78 750.00 | 75 750.00 | 72 751.00 | 69 749.00 |
| Non-current advances received | 1 683.00 | 1 660.00 | 1 637.00 | 1 614.00 | 1 591.00 |
| Non-current other liabilities | 7 669.00 | 7 654.00 | 8 329.00 | 16 643.00 | 10 584.00 |
| Non-current liabilities total | 91 102.00 | 88 064.00 | 85 716.00 | 91 008.00 | 81 924.00 |
| Current loans from credit institutions | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Advances received | 117.00 | 117.00 | 117.00 | 117.00 | 117.00 |
| Current trade creditors | 223.00 | 462.00 | 1 043.00 | 1 212.00 | 597.00 |
| Current owed to group member | 4 043.00 | 3 925.00 | 698.00 | 2 548.00 | 1 746.00 |
| Other non-interest bearing current liabilities | 10 539.00 | 7 794.00 | -4 764.00 | 7 914.00 | 8 248.00 |
| Current liabilities total | 17 922.00 | 15 298.00 | 94.00 | 14 791.00 | 13 708.00 |
| Balance sheet total (liabilities) | 117 090.00 | 112 309.00 | 103 741.00 | 104 678.00 | 101 110.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.