Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Clinic ApS — Credit Rating and Financial Key Figures
CVR number: 38140302
Stationspladsen 5, 4600 Køge
info@theclinic.dk
tel: 28290900
www.theclinic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 462.29 | - 470.23 | -85.33 | 168.72 | 279.21 |
| Employee benefit expenses | -11.02 | -29.06 | -53.16 | - 137.26 | - 245.40 |
| Total depreciation | -17.42 | -9.92 | -17.75 | -17.75 | -17.75 |
| EBIT | 433.86 | - 509.20 | - 156.24 | 13.71 | 16.06 |
| Other financial income | -0.36 | -1.23 | |||
| Other financial expenses | -27.58 | -9.89 | -11.69 | -11.37 | -11.40 |
| Pre-tax profit | 405.91 | - 520.32 | - 167.93 | 2.34 | 4.66 |
| Income taxes | -89.90 | 113.07 | 36.59 | -1.12 | -1.35 |
| Net earnings | 316.01 | - 407.25 | - 131.35 | 1.22 | 3.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4.00 | ||||
| Machinery and equipment | 65.08 | 47.33 | 29.58 | 11.83 | |
| Tangible assets total | 4.00 | 65.08 | 47.33 | 29.58 | 11.83 |
| Investments total | |||||
| Non-current other receivables | 9.75 | 9.75 | 9.84 | 9.90 | 10.03 |
| Long term receivables total | 9.75 | 9.75 | 9.84 | 9.90 | 10.03 |
| Finished products/goods | 25.00 | 10.00 | 10.00 | 10.00 | |
| Inventories total | 25.00 | 10.00 | 10.00 | 10.00 | |
| Current trade debtors | 1.70 | 4.00 | 2.60 | 11.70 | |
| Prepayments and accrued income | 3.25 | 25.45 | 28.46 | 24.10 | |
| Current other receivables | 9.29 | 53.80 | 2.00 | 2.00 | 2.00 |
| Current deferred tax assets | 112.19 | 148.78 | 147.66 | 146.31 | |
| Short term receivables total | 12.54 | 167.69 | 180.23 | 180.72 | 184.10 |
| Cash and bank deposits | 314.24 | 18.21 | 53.84 | 79.93 | 65.38 |
| Cash and cash equivalents | 314.24 | 18.21 | 53.84 | 79.93 | 65.38 |
| Balance sheet total (assets) | 365.53 | 270.74 | 291.25 | 310.13 | 281.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 241.34 | 74.66 | - 332.59 | - 463.93 | - 462.71 |
| Profit of the financial year | 316.01 | - 407.25 | - 131.35 | 1.22 | 3.31 |
| Shareholders equity total | 124.66 | - 282.59 | - 413.93 | - 412.71 | - 409.40 |
| Provisions | 0.88 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.51 | 3.10 | 1.95 | ||
| Current trade creditors | 178.05 | 29.39 | 115.11 | 99.47 | 51.28 |
| Other non-interest bearing current liabilities | 61.93 | 515.43 | 586.97 | 621.42 | 639.47 |
| Current liabilities total | 239.98 | 553.32 | 705.18 | 722.84 | 690.75 |
| Balance sheet total (liabilities) | 365.53 | 270.74 | 291.25 | 310.13 | 281.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.