GRØNGAS, HJØRRING A/S — Credit Rating and Financial Key Figures
CVR number: 26114179
Grøngasvej 13, Grønnerup 9760 Vrå
info@grongas.dk
tel: 52266000
www.grongas.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 735.38 | 5 622.29 | - 167.78 | -11 655.07 | 7 735.41 |
Employee benefit expenses | -1 562.69 | -1 667.66 | -1 790.16 | -2 150.37 | -2 029.80 |
Total depreciation | -2 558.20 | -2 384.09 | -2 227.22 | -1 991.39 | -9 587.16 |
EBIT | 1 614.49 | 1 570.54 | -4 185.16 | -15 796.83 | -3 881.55 |
Other financial income | 99.48 | 47.37 | 0.06 | 8.18 | 2.93 |
Other financial expenses | - 249.19 | - 210.74 | - 997.43 | -2 948.02 | -5 435.80 |
Pre-tax profit | 1 464.78 | 1 407.17 | -5 182.53 | -18 736.67 | -9 314.42 |
Income taxes | - 322.71 | - 310.55 | 1 140.20 | 4 467.68 | 2 047.85 |
Net earnings | 1 142.06 | 1 096.62 | -4 042.33 | -14 268.99 | -7 266.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 387.84 | 2 157.17 | 1 927.29 | 1 769.51 | 4 217.92 |
Buildings | 15 209.70 | 13 107.77 | 11 394.72 | 98 157.93 | 93 436.11 |
Advance payments and construction in progress | 49 074.93 | ||||
Tangible assets total | 17 597.54 | 15 264.94 | 62 396.94 | 99 927.44 | 97 654.03 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 5 676.21 | 3 357.56 | 3 367.16 | 4 264.91 | 4 643.96 |
Inventories total | 5 676.21 | 3 357.56 | 3 367.16 | 4 264.91 | 4 643.96 |
Current trade debtors | 539.43 | 2 397.10 | 1 038.91 | 1 590.66 | 803.12 |
Current amounts owed by group member comp. | 2 982.69 | 771.93 | 120.58 | 630.59 | |
Prepayments and accrued income | 311.46 | 1 781.79 | 779.57 | 524.44 | 559.55 |
Current other receivables | 2 895.14 | 2 090.26 | 2 051.15 | 24 523.98 | 9 412.13 |
Current deferred tax assets | 1 163.59 | 6 937.79 | 2 488.73 | ||
Short term receivables total | 6 728.72 | 7 041.08 | 5 153.81 | 34 207.46 | 13 263.52 |
Cash and bank deposits | 2 169.69 | 1 445.01 | 1 978.58 | 778.82 | 784.99 |
Cash and cash equivalents | 2 169.69 | 1 445.01 | 1 978.58 | 778.82 | 784.99 |
Balance sheet total (assets) | 32 172.16 | 27 108.59 | 72 896.48 | 139 178.64 | 116 346.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
Asset revaluation reserve | 3 900.00 | 3 120.00 | |||
Shares repurchased | 3 500.00 | 2 700.00 | |||
Retained earnings | 13 247.41 | 11 689.48 | 12 786.09 | 23 743.76 | 39 864.77 |
Profit of the financial year | 1 142.06 | 1 096.62 | -4 042.33 | -14 268.99 | -7 266.56 |
Shareholders equity total | 18 399.48 | 15 996.09 | 9 253.76 | 13 884.77 | 36 228.21 |
Provisions | 2 668.25 | 2 194.48 | 1 749.26 | 5 769.59 | 7 780.47 |
Non-current loans from credit institutions | 4 502.57 | 3 282.70 | 2 064.57 | 820.06 | |
Non-current other liabilities | 70.03 | ||||
Non-current liabilities total | 4 572.61 | 3 282.70 | 2 064.57 | 820.06 | |
Current loans from credit institutions | 1 188.00 | 1 230.64 | 1 248.13 | 3 194.83 | 1 369.08 |
Current trade creditors | 1 014.58 | 1 320.88 | 5 128.35 | 4 127.90 | 1 239.24 |
Current owed to group member | 3 665.44 | 2 017.04 | 53 170.41 | 109 611.06 | 69 265.03 |
Short-term deferred tax liabilities | 346.08 | 332.03 | |||
Other non-interest bearing current liabilities | 317.72 | 734.72 | 282.00 | 1 770.42 | 464.49 |
Current liabilities total | 6 531.82 | 5 635.31 | 59 828.90 | 118 704.22 | 72 337.83 |
Balance sheet total (liabilities) | 32 172.16 | 27 108.59 | 72 896.48 | 139 178.64 | 116 346.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.