Krown Holding International CPH ApS
CVR number: 39960362
Otto Busses Vej 5 A, 2450 København SV
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.57 | -5.97 | -6.34 | -5.85 | -9.00 |
| EBIT | -10.57 | -5.97 | -6.34 | -5.85 | -9.00 |
| Other financial income | -0.04 | ||||
| Other financial expenses | -0.05 | ||||
| Pre-tax profit | -10.62 | -6.01 | -6.34 | -5.85 | -9.00 |
| Income taxes | 2.13 | 1.30 | 1.41 | 1.28 | -6.12 |
| Net earnings | -8.49 | -4.71 | -4.93 | -4.57 | -15.12 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 47.71 | 47.71 | 47.71 | 47.71 | 47.71 |
| Long term receivables total | 47.71 | 47.71 | 47.71 | 47.71 | 47.71 |
| Inventories total | |||||
| Current other receivables | 1.15 | 1.50 | 2.99 | 4.63 | 6.84 |
| Current deferred tax assets | 2.13 | 3.43 | 4.84 | 6.12 | |
| Short term receivables total | 3.28 | 4.94 | 7.83 | 10.75 | 6.84 |
| Balance sheet total (assets) | 50.99 | 52.65 | 55.54 | 58.46 | 54.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -8.49 | -13.20 | -18.13 | -22.70 | |
| Profit of the financial year | -8.49 | -4.71 | -4.93 | -4.57 | -15.12 |
| Shareholders equity total | 41.51 | 36.80 | 31.87 | 27.30 | 12.18 |
| Provisions | 4.29 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.37 | 5.18 | 5.55 | 4.85 | 5.00 |
| Current owed to participating | 4.99 | 9.99 | 9.99 | 21.05 | |
| Other non-interest bearing current liabilities | 4.82 | 5.67 | 8.13 | 16.32 | 16.32 |
| Current liabilities total | 5.19 | 15.84 | 23.67 | 31.16 | 42.37 |
| Balance sheet total (liabilities) | 50.99 | 52.65 | 55.54 | 58.46 | 54.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.