Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VALMUEN ApS — Credit Rating and Financial Key Figures
CVR number: 41021233
Ahlgade 1 C, 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 215.37 | 1 776.39 | 2 817.47 | 3 448.76 | 4 266.69 |
| Employee benefit expenses | - 339.13 | - 549.59 | - 782.28 | ||
| Reduction in value of non-current assets | 4 967.47 | 8 262.39 | - 404.75 | - 150.00 | |
| EBIT | 6 182.84 | 10 038.79 | 2 478.34 | 2 494.41 | 3 334.41 |
| Other financial income | 1 415.18 | -0.85 | |||
| Other financial expenses | - 107.00 | - 392.44 | -1 199.39 | -1 800.39 | -2 011.94 |
| Exchange rate differences | 1 635.01 | ||||
| Pre-tax profit | 6 075.84 | 11 061.53 | 2 913.96 | 693.18 | 1 322.46 |
| Income taxes | - 243.83 | - 615.80 | - 281.36 | - 241.65 | - 292.40 |
| Net earnings | 5 832.02 | 10 445.72 | 2 632.61 | 451.53 | 1 030.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31 900.00 | 53 030.00 | 68 500.00 | 81 200.00 | 97 050.00 |
| Tangible assets total | 31 900.00 | 53 030.00 | 68 500.00 | 81 200.00 | 97 050.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.68 | ||||
| Current amounts owed by group member comp. | 418.36 | 968.36 | 1 618.62 | 1 168.36 | 1 168.36 |
| Short term receivables total | 418.36 | 968.36 | 1 618.62 | 1 168.36 | 1 169.04 |
| Cash and bank deposits | 1.85 | 2 952.86 | 1.59 | 186.18 | 10 393.17 |
| Cash and cash equivalents | 1.85 | 2 952.86 | 1.59 | 186.18 | 10 393.17 |
| Balance sheet total (assets) | 32 320.21 | 56 951.22 | 70 120.22 | 82 554.54 | 108 612.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 10 947.59 | 19 209.98 | 20 845.00 | ||
| Other reserves | 20 440.25 | 20 440.25 | |||
| Retained earnings | -4 952.07 | -7 382.44 | 1 428.27 | 4 465.63 | 4 917.16 |
| Profit of the financial year | 5 832.02 | 10 445.72 | 2 632.61 | 451.53 | 1 030.06 |
| Shareholders equity total | 11 867.55 | 22 313.27 | 24 945.87 | 25 397.40 | 26 427.46 |
| Provisions | 3 087.78 | 5 418.20 | 5 879.36 | 5 765.20 | 5 732.20 |
| Non-current loans from credit institutions | 11 289.75 | 22 600.53 | 32 401.52 | 36 992.54 | 51 855.97 |
| Non-current other liabilities | 750.50 | 1 156.80 | 1 760.42 | ||
| Non-current liabilities total | 12 040.25 | 23 757.33 | 34 161.95 | 36 992.54 | 51 855.97 |
| Current loans from credit institutions | 32.91 | 1 050.00 | 1 200.00 | ||
| Advances received | 157.25 | 132.60 | 138.80 | ||
| Current trade creditors | 2 807.00 | 3 747.00 | 3 762.00 | 653.57 | |
| Current owed to group member | 2 112.21 | 690.29 | 5 151.26 | 15 852.76 | |
| Short-term deferred tax liabilities | 248.16 | 859.63 | 897.16 | 1 138.81 | 567.05 |
| Other non-interest bearing current liabilities | 335.08 | 7 059.33 | 6 323.20 | ||
| Current liabilities total | 5 324.63 | 5 462.42 | 5 133.04 | 14 399.40 | 24 596.58 |
| Balance sheet total (liabilities) | 32 320.21 | 56 951.22 | 70 120.22 | 82 554.54 | 108 612.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.