Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 54.99 |
| Total depreciation | -29.41 |
| EBIT | 25.58 |
| Other financial expenses | -5.24 |
| Pre-tax profit | 20.34 |
| Income taxes | -4.47 |
| Net earnings | 15.86 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 192.64 |
| Tangible assets total | 192.64 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 4.64 |
| Cash and cash equivalents | 4.64 |
| Balance sheet total (assets) | 197.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 0.12 |
| Profit of the financial year | 15.86 |
| Shareholders equity total | 55.98 |
| Provisions | 0.61 |
| Non-current liabilities total | |
| Current owed to group member | 16.27 |
| Other non-interest bearing current liabilities | 124.41 |
| Current liabilities total | 140.69 |
| Balance sheet total (liabilities) | 197.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.