Motus Teeterboard ApS — Credit Rating and Financial Key Figures
CVR number: 37558060
Bjørnøvænget 13, 5500 Middelfart
tel: 22232765
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 98.47 | 73.21 | |||
Costs of manufacturing | -51.37 | -46.55 | |||
External services | -35.35 | -27.37 | |||
Gross profit | 11.75 | -0.72 | 24.39 | -5.39 | 42.69 |
EBIT | 11.75 | -0.72 | 24.39 | -5.39 | 42.69 |
Other financial expenses | -0.00 | -0.63 | -0.21 | ||
Pre-tax profit | 7.50 | -0.72 | 23.77 | -5.61 | 42.69 |
Income taxes | -1.86 | -4.49 | -9.39 | ||
Net earnings | 5.65 | -0.72 | 19.28 | -5.61 | 33.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.28 | ||||
Current deferred tax assets | 2.18 | ||||
Short term receivables total | 2.18 | 0.28 | |||
Cash and bank deposits | 64.04 | 38.78 | 70.54 | 63.48 | 105.31 |
Cash and cash equivalents | 64.04 | 38.78 | 70.54 | 63.48 | 105.31 |
Balance sheet total (assets) | 66.22 | 39.05 | 70.54 | 63.48 | 105.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2.00 | 2.00 | 40.05 | 40.05 | 40.05 |
Other reserves | 8.84 | 8.01 | |||
Retained earnings | 20.88 | 24.76 | 19.28 | 13.67 | |
Profit of the financial year | 5.65 | -0.72 | 19.28 | -5.61 | 33.30 |
Shareholders equity total | 37.37 | 34.05 | 59.33 | 53.73 | 87.03 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | |
Short-term deferred tax liabilities | 0.86 | 4.49 | 9.39 | ||
Other non-interest bearing current liabilities | 28.00 | 1.72 | 4.75 | 3.89 | |
Current liabilities total | 28.86 | 5.00 | 11.21 | 9.75 | 18.28 |
Balance sheet total (liabilities) | 66.22 | 39.05 | 70.54 | 63.48 | 105.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.