CLAVERDON ApS — Credit Rating and Financial Key Figures
CVR number: 20119438
Nørrelundparken 1 G, 6760 Ribe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -16.41 | -17.89 | |||
Gross profit | -21.97 | -19.28 | -18.63 | -16.41 | -17.89 |
EBIT | -21.97 | -19.28 | -18.63 | -16.41 | -17.89 |
Other financial income | 112.04 | 184.17 | 529.32 | 79.63 | 107.64 |
Other financial expenses | -0.01 | -91.18 | - 206.99 | - 222.09 | - 226.98 |
Pre-tax profit | 90.06 | 73.71 | 303.70 | - 158.87 | - 137.23 |
Income taxes | -6.09 | ||||
Net earnings | 90.06 | 73.71 | 297.60 | - 158.87 | - 137.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 13.84 | 8.00 | 2.00 | 0.51 | |
Short term receivables total | 13.84 | 8.00 | 2.00 | 0.51 | |
Other current investments | 390.10 | 474.56 | 1 213.80 | 1 059.73 | 910.80 |
Cash and bank deposits | 702.32 | 682.98 | 39.57 | 15.23 | 12.82 |
Cash and cash equivalents | 1 092.42 | 1 157.54 | 1 253.37 | 1 074.96 | 923.62 |
Balance sheet total (assets) | 1 106.26 | 1 165.54 | 1 253.37 | 1 076.96 | 924.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
Retained earnings | 453.32 | 486.89 | 503.40 | 742.10 | 522.23 |
Profit of the financial year | 90.06 | 73.71 | 297.60 | - 158.87 | - 137.23 |
Shareholders equity total | 799.69 | 818.10 | 1 059.20 | 843.13 | 646.99 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 306.57 | 347.44 | 194.17 | 233.83 | 277.14 |
Current liabilities total | 306.57 | 347.44 | 194.17 | 233.83 | 277.14 |
Balance sheet total (liabilities) | 1 106.26 | 1 165.54 | 1 253.37 | 1 076.96 | 924.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.