ForandringsAkademiet ApS — Credit Rating and Financial Key Figures
CVR number: 43386921
Tempovej 16, 2750 Ballerup
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 108.00 | 553.75 |
| Employee benefit expenses | -1.00 | |
| Total depreciation | -44.00 | -43.68 |
| EBIT | 63.00 | 510.07 |
| Other financial expenses | -4.00 | -5.34 |
| Pre-tax profit | 59.00 | 504.73 |
| Income taxes | -15.00 | - 109.57 |
| Net earnings | 44.00 | 395.16 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Goodwill | 240.00 | 213.60 |
| Intangible assets total | 240.00 | 213.60 |
| Buildings | 51.00 | 33.95 |
| Tangible assets total | 51.00 | 33.95 |
| Other receivables | 60.00 | 60.13 |
| Investments total | 60.00 | 60.13 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 286.85 | |
| Current other receivables | 290.00 | 271.22 |
| Short term receivables total | 290.00 | 558.07 |
| Cash and bank deposits | 34.00 | 133.27 |
| Cash and cash equivalents | 34.00 | 133.27 |
| Balance sheet total (assets) | 675.00 | 999.02 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 122.00 | |
| Retained earnings | 228.00 | 144.50 |
| Profit of the financial year | 44.00 | 395.16 |
| Shareholders equity total | 312.00 | 701.67 |
| Provisions | 57.00 | 46.90 |
| Non-current liabilities total | ||
| Current trade creditors | 10.00 | 126.93 |
| Short-term deferred tax liabilities | 17.00 | 119.27 |
| Other non-interest bearing current liabilities | 279.00 | 4.25 |
| Current liabilities total | 306.00 | 250.45 |
| Balance sheet total (liabilities) | 675.00 | 999.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.