TS TECH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32311253
Kongensgade 60 A, 6700 Esbjerg
info@tstechholding.dk
tel: 26313000
www.tstechholding.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 833.04 | 853.37 | 665.02 | 1 183.97 | 1 258.92 |
Other operating expenses | - 331.74 | - 370.00 | |||
Total depreciation | - 397.55 | - 523.17 | - 560.63 | - 557.68 | - 557.15 |
EBIT | 435.49 | 330.20 | 104.40 | 294.55 | 331.77 |
Other financial income | 57.29 | 49.66 | 165.44 | 195.87 | 112.98 |
Other financial expenses | -58.68 | -75.48 | - 106.10 | - 110.62 | - 254.78 |
Net income from associates (fin.) | 1 520.00 | 940.41 | 658.70 | 1 531.04 | |
Pre-tax profit | 1 954.09 | 304.38 | 1 104.14 | 1 038.51 | 1 721.01 |
Income taxes | - 119.81 | -67.17 | -35.91 | -67.68 | -41.05 |
Net earnings | 1 834.28 | 237.21 | 1 068.24 | 970.82 | 1 679.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 404.48 | 15 208.03 | 14 647.41 | 14 089.73 | 13 532.58 |
Tangible assets total | 15 404.48 | 15 208.03 | 14 647.41 | 14 089.73 | 13 532.58 |
Holdings in group member companies | 3 390.00 | 3 390.00 | 4 922.25 | 5 619.72 | 7 165.59 |
Participating interests | 20.00 | 20.00 | 36.40 | 88.27 | 88.27 |
Investments total | 3 410.00 | 3 410.00 | 4 958.65 | 5 707.99 | 7 253.87 |
Non-current loans receivable | 2 787.50 | 2 787.50 | 1 287.50 | 1 055.00 | 787.50 |
Long term receivables total | 2 787.50 | 2 787.50 | 1 287.50 | 1 055.00 | 787.50 |
Inventories total | |||||
Current trade debtors | 7.68 | ||||
Current amounts owed by group member comp. | 600.00 | 614.89 | 676.61 | 1 211.06 | 1 422.46 |
Current owed by particip. interest comp. | 506.66 | 516.66 | 1 857.40 | 1 816.88 | 1 739.78 |
Current other receivables | 811.21 | 1 667.11 | 2 748.29 | 2 295.86 | 1 694.06 |
Current deferred tax assets | 133.19 | 230.13 | 78.00 | 150.00 | 159.18 |
Short term receivables total | 2 051.07 | 3 028.80 | 5 360.31 | 5 481.47 | 5 015.47 |
Cash and bank deposits | 134.09 | 2 505.16 | 163.31 | ||
Cash and cash equivalents | 134.09 | 2 505.16 | 163.31 | ||
Balance sheet total (assets) | 23 787.14 | 26 939.49 | 26 253.87 | 26 334.20 | 26 752.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 000.00 | 56.50 | 500.00 | 185.00 | |
Other reserves | 427.13 | 1 085.82 | 2 616.86 | ||
Retained earnings | 16 099.88 | 17 877.66 | 16 174.46 | 16 084.01 | 15 338.79 |
Profit of the financial year | 1 834.28 | 237.21 | 1 068.24 | 970.82 | 1 679.96 |
Shareholders equity total | 19 014.16 | 18 251.37 | 17 749.83 | 18 720.65 | 19 900.61 |
Provisions | 84.00 | 151.17 | 186.30 | 203.25 | 220.33 |
Non-current loans from credit institutions | 3 120.85 | 6 769.05 | 6 403.32 | 6 156.48 | 5 682.94 |
Non-current other liabilities | 312.33 | 312.33 | 285.00 | ||
Non-current deferred tax liabilities | 0.77 | 335.73 | 319.64 | ||
Non-current liabilities total | 3 433.17 | 7 081.38 | 6 689.09 | 6 492.21 | 6 002.57 |
Current loans from credit institutions | 161.22 | 357.35 | 1 274.86 | 430.81 | 363.58 |
Current trade creditors | 15.86 | 3.00 | 21.14 | ||
Current owed to participating | 11.29 | 12.14 | 13.67 | 10.26 | 9.75 |
Short-term deferred tax liabilities | 0.77 | ||||
Other non-interest bearing current liabilities | 1 083.30 | 1 070.24 | 337.13 | 476.24 | 234.75 |
Current liabilities total | 1 255.81 | 1 455.58 | 1 628.65 | 918.09 | 629.22 |
Balance sheet total (liabilities) | 23 787.14 | 26 939.49 | 26 253.87 | 26 334.20 | 26 752.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.