PP Ejendoms Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37896918
Kildebjerg Skovvej 43, 8680 Ry
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 599.04 | 35.65 | 395.79 | 1 272.54 | 990.17 |
| Reduction in value of non-current assets | 4 159.51 | 3 748.02 | -2 270.00 | ||
| EBIT | 599.04 | 35.65 | 4 555.29 | 5 020.56 | -1 279.83 |
| Other financial income | 54.42 | 493.61 | 129.47 | ||
| Other financial expenses | - 217.38 | - 306.37 | - 433.80 | - 619.29 | - 636.49 |
| Pre-tax profit | 381.66 | - 270.71 | 4 175.92 | 4 894.88 | -1 786.85 |
| Income taxes | -70.75 | 59.56 | - 918.77 | -1 067.12 | 412.96 |
| Net earnings | 310.91 | - 211.16 | 3 257.15 | 3 827.76 | -1 373.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 950.00 | 11 901.98 | 23 043.27 | 28 354.75 | 21 400.00 |
| Tangible assets total | 2 950.00 | 11 901.98 | 23 043.27 | 28 354.75 | 21 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 77.09 | 8.44 | |||
| Current amounts owed by group member comp. | 284.84 | 1 987.37 | 2 763.44 | 1 805.31 | 2 139.99 |
| Prepayments and accrued income | 17.96 | 20.06 | 20.39 | ||
| Current other receivables | 4 072.75 | 2.75 | 62.11 | 41.81 | 96.73 |
| Current deferred tax assets | 34.87 | ||||
| Short term receivables total | 4 357.59 | 2 102.08 | 2 843.51 | 1 875.61 | 2 257.11 |
| Cash and bank deposits | 762.15 | 129.02 | 37.91 | 101.45 | 835.96 |
| Cash and cash equivalents | 762.15 | 129.02 | 37.91 | 101.45 | 835.96 |
| Balance sheet total (assets) | 8 069.74 | 14 133.09 | 25 924.70 | 30 331.81 | 24 493.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 225.66 | 1 536.57 | 1 325.41 | 4 582.56 | 8 410.32 |
| Profit of the financial year | 310.91 | - 211.16 | 3 257.15 | 3 827.76 | -1 373.89 |
| Shareholders equity total | 1 586.57 | 1 375.41 | 4 632.56 | 8 460.32 | 7 086.43 |
| Provisions | 125.26 | 100.58 | 1 001.75 | 1 638.00 | 975.20 |
| Non-current loans from credit institutions | 722.57 | 10 768.09 | 17 081.02 | 15 918.99 | 13 903.01 |
| Non-current advances received | 104.78 | 150.84 | 142.53 | ||
| Non-current other liabilities | 226.49 | 526.81 | 294.74 | 330.59 | 351.15 |
| Non-current liabilities total | 949.06 | 11 294.90 | 17 480.55 | 16 400.43 | 14 396.68 |
| Current loans from credit institutions | 3 514.00 | 484.18 | 699.63 | 2 172.27 | 1 209.71 |
| Current trade creditors | 73.58 | 639.00 | 1 565.67 | 493.89 | 116.05 |
| Current owed to participating | 45.06 | 0.00 | 346.37 | 204.36 | 425.69 |
| Current owed to group member | 214.41 | 196.20 | 197.38 | ||
| Short-term deferred tax liabilities | 296.21 | 431.34 | 249.84 | ||
| Other non-interest bearing current liabilities | 1 480.00 | 24.61 | 1.97 | 333.82 | 33.46 |
| Current liabilities total | 5 408.85 | 1 362.21 | 2 809.84 | 3 833.05 | 2 034.75 |
| Balance sheet total (liabilities) | 8 069.74 | 14 133.09 | 25 924.70 | 30 331.81 | 24 493.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.