Købmand Henrik Thimgaard ApS — Credit Rating and Financial Key Figures
CVR number: 42602183
Indre Vordingborgvej 2 A, 4700 Næstved
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 730.65 | 7 918.38 |
Employee benefit expenses | -5 434.66 | -5 362.78 |
Total depreciation | -20.88 | |
EBIT | 296.00 | 2 534.72 |
Other financial expenses | -84.42 | -17.91 |
Pre-tax profit | 211.58 | 2 516.81 |
Income taxes | -61.16 | - 556.74 |
Net earnings | 150.42 | 1 960.08 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 46.00 | 91.80 |
Tangible assets total | 46.00 | 91.80 |
Other receivables | 526.67 | 527.87 |
Investments total | 526.67 | 527.87 |
Long term receivables total | ||
Finished products/goods | 2 471.62 | 2 830.22 |
Inventories total | 2 471.62 | 2 830.22 |
Current trade debtors | 646.62 | 930.45 |
Prepayments and accrued income | 14.30 | 38.72 |
Current other receivables | 423.21 | 343.10 |
Short term receivables total | 1 084.13 | 1 312.27 |
Cash and bank deposits | 178.40 | 1 376.09 |
Cash and cash equivalents | 178.40 | 1 376.09 |
Balance sheet total (assets) | 4 306.82 | 6 138.25 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 58.90 | 647.60 |
Retained earnings | -58.90 | - 556.08 |
Profit of the financial year | 150.42 | 1 960.08 |
Shareholders equity total | 190.42 | 2 091.59 |
Provisions | 2.53 | 3.50 |
Non-current deferred tax liabilities | 58.63 | 555.76 |
Non-current liabilities total | 58.63 | 555.76 |
Current loans from credit institutions | 425.88 | |
Current trade creditors | 2 652.68 | 2 564.95 |
Short-term deferred tax liabilities | 58.63 | |
Other non-interest bearing current liabilities | 976.68 | 863.82 |
Current liabilities total | 4 055.24 | 3 487.39 |
Balance sheet total (liabilities) | 4 306.82 | 6 138.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.