Purplefire ApS — Credit Rating and Financial Key Figures
CVR number: 33246196
Lammekær 48, Glostrup 2600 Glostrup
daniel@purplefire.io
tel: 27267240
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 843.66 | 4 880.58 | -7 757.67 | 6 875.84 | 5 401.68 |
| Employee benefit expenses | -2 814.49 | -3 398.64 | -1 316.92 | -1 974.04 | -1 725.07 |
| Other operating expenses | - 220.83 | -31.27 | |||
| Total depreciation | -38.75 | -3 703.23 | -3 655.04 | -21.93 | |
| EBIT | 990.42 | -2 221.29 | -5 665.69 | 4 879.87 | 3 645.34 |
| Other financial income | 483.41 | 3 425.43 | 112.76 | 100.48 | |
| Other financial expenses | -32.12 | - 236.30 | -59.39 | - 174.31 | - 102.29 |
| Net income from associates (fin.) | -6 691.31 | 2.66 | -25.68 | ||
| Pre-tax profit | 958.30 | -8 665.49 | -2 296.99 | 4 818.32 | 3 617.85 |
| Income taxes | - 255.24 | - 369.13 | - 555.44 | ||
| Net earnings | 703.07 | -9 034.62 | -2 296.99 | 4 818.32 | 3 062.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 4 340.66 | ||||
| Intangible assets total | 4 340.66 | ||||
| Machinery and equipment | 213.25 | 305.41 | 21.93 | ||
| Tangible assets total | 213.25 | 305.41 | 21.93 | ||
| Investments total | 61.78 | 61.78 | |||
| Long term receivables total | |||||
| Finished products/goods | 3 393.54 | 6 163.69 | |||
| Inventories total | 3 393.54 | 6 163.69 | |||
| Current trade debtors | 51.92 | 689.62 | 1 651.98 | ||
| Current amounts owed by group member comp. | 4 201.83 | 22.10 | 13.30 | ||
| Prepayments and accrued income | 1.06 | 2.91 | 63.05 | ||
| Current other receivables | 562.95 | 15.00 | 44.92 | 73.20 | |
| Current deferred tax assets | 673.67 | 292.00 | 23.66 | ||
| Short term receivables total | 1 236.61 | 4 269.81 | 339.82 | 784.91 | 1 751.99 |
| Cash and bank deposits | 3 557.01 | 679.64 | 437.80 | 4 953.69 | 4 635.39 |
| Cash and cash equivalents | 3 557.01 | 679.64 | 437.80 | 4 953.69 | 4 635.39 |
| Balance sheet total (assets) | 12 802.86 | 11 480.33 | 799.55 | 5 738.60 | 6 387.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | 11 157.11 | 11 860.18 | 2 825.56 | -3 471.43 | 1 346.89 |
| Profit of the financial year | 703.07 | -9 034.62 | -2 296.99 | 4 818.32 | 3 062.41 |
| Shareholders equity total | 11 940.18 | 2 905.56 | 608.57 | 5 426.89 | 4 489.31 |
| Non-current other liabilities | 116.87 | 116.87 | |||
| Non-current deferred tax liabilities | 120.67 | 124.89 | 124.89 | ||
| Non-current liabilities total | 116.87 | 116.87 | 120.67 | 124.89 | 124.89 |
| Current loans from credit institutions | 215.04 | 1.11 | |||
| Current trade creditors | 30.00 | 4 445.50 | 66.00 | 66.61 | 826.69 |
| Short-term deferred tax liabilities | 53.47 | 579.10 | |||
| Other non-interest bearing current liabilities | 500.77 | 3 958.94 | 3.20 | 120.21 | 367.40 |
| Current liabilities total | 745.81 | 8 457.90 | 70.31 | 186.82 | 1 773.18 |
| Balance sheet total (liabilities) | 12 802.86 | 11 480.33 | 799.55 | 5 738.60 | 6 387.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.