Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SENIOR-SAM A/S — Credit Rating and Financial Key Figures
CVR number: 33082037
Sundbyvej 19, Sundby 7752 Snedsted
ulrik@malle.dk
tel: 40187720
www.seniorsam.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 171.15 | 2 654.27 | 3 337.84 | 2 615.85 | 2 700.07 |
| Employee benefit expenses | -2 077.73 | -2 477.14 | -2 052.01 | -2 278.86 | -2 433.65 |
| Total depreciation | - 108.09 | -68.44 | -51.29 | -53.75 | - 233.16 |
| EBIT | 985.33 | 108.69 | 1 234.55 | 283.24 | 33.26 |
| Other financial income | 21.07 | 22.57 | 2.19 | ||
| Other financial expenses | - 247.82 | - 259.61 | - 295.18 | - 454.39 | - 477.91 |
| Pre-tax profit | 737.51 | - 150.93 | 960.44 | - 148.58 | - 442.46 |
| Income taxes | -26.50 | 348.99 | - 495.00 | ||
| Net earnings | 711.01 | - 150.93 | 960.44 | 200.41 | - 937.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.12 | 52.65 | 49.17 | 32.78 | 386.78 |
| Tangible assets total | 56.12 | 52.65 | 49.17 | 32.78 | 386.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 151.65 | 6 673.92 | 6 822.83 | 7 550.87 | 9 340.80 |
| Advance payments | 657.65 | 111.07 | 565.88 | 815.00 | 153.94 |
| Inventories total | 5 809.30 | 6 784.99 | 7 388.71 | 8 365.87 | 9 494.75 |
| Current trade debtors | 69.89 | 145.33 | 159.30 | 172.08 | 162.54 |
| Current amounts owed by group member comp. | 89.61 | 286.44 | 10.53 | 35.14 | |
| Prepayments and accrued income | 15.18 | 9.33 | 31.07 | 37.90 | 84.27 |
| Current other receivables | 58.89 | 78.18 | 103.38 | 174.80 | 251.64 |
| Current deferred tax assets | 825.00 | 825.00 | 825.00 | 1 173.99 | 330.00 |
| Short term receivables total | 1 058.57 | 1 057.84 | 1 405.19 | 1 569.28 | 863.59 |
| Cash and bank deposits | 1 737.11 | 951.17 | 1 569.21 | 1 385.44 | 610.57 |
| Cash and cash equivalents | 1 737.11 | 951.17 | 1 569.21 | 1 385.44 | 610.57 |
| Balance sheet total (assets) | 8 661.10 | 8 846.64 | 10 412.28 | 11 353.37 | 11 355.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 244.65 | - 533.64 | - 684.56 | 275.88 | 476.28 |
| Profit of the financial year | 711.01 | - 150.93 | 960.44 | 200.41 | - 937.46 |
| Shareholders equity total | -33.64 | - 184.56 | 775.88 | 976.28 | 38.82 |
| Non-current liabilities total | |||||
| Advances received | 13.29 | ||||
| Current trade creditors | 1 150.24 | 1 278.63 | 1 385.24 | 1 783.44 | 2 145.42 |
| Current owed to group member | 6 872.21 | 7 140.16 | 7 425.76 | 7 871.31 | 8 590.66 |
| Short-term deferred tax liabilities | 26.50 | ||||
| Other non-interest bearing current liabilities | 632.51 | 612.41 | 825.40 | 722.34 | 580.78 |
| Current liabilities total | 8 694.74 | 9 031.21 | 9 636.40 | 10 377.09 | 11 316.86 |
| Balance sheet total (liabilities) | 8 661.10 | 8 846.64 | 10 412.28 | 11 353.37 | 11 355.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.