Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIIL SKAGEN ApS — Credit Rating and Financial Key Figures
CVR number: 38631853
Grårisvej 10, 9990 Skagen
frukiil@pc.dk
tel: 24457444
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.66 | 101.99 | 103.00 | 100.20 | 72.30 |
| Employee benefit expenses | -36.00 | -44.50 | -80.98 | -98.79 | - 225.74 |
| Other operating expenses | -6.90 | - 173.59 | - 161.22 | ||
| Total depreciation | -96.14 | - 117.25 | - 135.73 | -47.76 | -48.07 |
| EBIT | - 127.38 | - 233.35 | - 113.72 | - 207.58 | - 201.51 |
| Other financial income | 444.32 | 184.27 | 595.53 | 1 245.37 | 683.93 |
| Other financial expenses | -37.25 | - 412.69 | -3.72 | -3.75 | -4.04 |
| Pre-tax profit | 279.69 | - 461.76 | 478.09 | 1 034.05 | 478.39 |
| Income taxes | -64.15 | 25.70 | - 115.50 | - 237.49 | - 116.09 |
| Net earnings | 215.54 | - 436.06 | 362.59 | 796.56 | 362.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 702.90 | 5 701.27 | 5 654.13 | 5 652.65 | 5 604.58 |
| Machinery and equipment | 291.15 | 230.22 | 411.22 | ||
| Tangible assets total | 6 994.05 | 5 931.49 | 6 065.36 | 5 652.65 | 5 604.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.30 | 2.60 | 5.30 | 1.32 | |
| Current deferred tax assets | 28.93 | 69.41 | 76.13 | 31.78 | |
| Short term receivables total | 30.23 | 72.01 | 81.43 | 31.78 | 1.32 |
| Other current investments | 3 601.26 | 7 272.71 | 5 283.66 | 6 486.53 | 7 179.84 |
| Cash and bank deposits | 4 393.52 | 1 014.30 | 748.36 | 641.80 | 271.06 |
| Cash and cash equivalents | 7 994.78 | 8 287.01 | 6 032.02 | 7 128.33 | 7 450.90 |
| Balance sheet total (assets) | 15 019.06 | 14 290.51 | 12 178.80 | 12 812.77 | 13 056.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 2 522.00 | 135.00 | 158.80 |
| Other reserves | -2 400.00 | ||||
| Retained earnings | 14 364.27 | 14 462.02 | 11 503.95 | 11 731.54 | 12 369.30 |
| Profit of the financial year | 215.54 | - 436.06 | 362.59 | 796.56 | 362.29 |
| Shareholders equity total | 14 744.22 | 14 193.75 | 12 038.54 | 12 713.10 | 12 940.39 |
| Provisions | 14.50 | 34.30 | |||
| Non-current loans from credit institutions | 144.43 | ||||
| Non-current liabilities total | 144.43 | ||||
| Current loans from credit institutions | 19.66 | ||||
| Current trade creditors | 26.06 | 25.00 | 25.00 | 25.00 | 25.00 |
| Short-term deferred tax liabilities | 15.92 | ||||
| Other non-interest bearing current liabilities | 70.19 | 71.75 | 80.96 | 74.67 | 75.49 |
| Current liabilities total | 115.91 | 96.75 | 105.96 | 99.67 | 116.41 |
| Balance sheet total (liabilities) | 15 019.06 | 14 290.51 | 12 178.80 | 12 812.77 | 13 056.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.