Jepsen Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 41146192
Hasselvej 38 A, 3300 Frederiksværk
mmjepsen@email.dk
tel: 40929526
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 4 771.91 | |||
| External services | -2 675.73 | |||
| Gross profit | 2 096.18 | 2 560.75 | 2 283.64 | 3 182.14 |
| Employee benefit expenses | - 700.99 | -1 344.69 | -1 382.79 | -1 563.12 |
| Total depreciation | -11.67 | -20.00 | -20.00 | -8.33 |
| EBIT | 1 383.52 | 1 196.06 | 880.86 | 1 610.68 |
| Other financial income | 0.25 | 2.15 | ||
| Other financial expenses | -2.63 | -20.54 | -7.25 | |
| Pre-tax profit | 1 381.14 | 1 175.52 | 873.61 | 1 612.82 |
| Income taxes | - 304.00 | - 264.04 | - 195.00 | - 355.40 |
| Net earnings | 1 077.14 | 911.48 | 678.61 | 1 257.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 48.33 | 28.33 | 8.33 | |
| Tangible assets total | 48.33 | 28.33 | 8.33 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 800.00 | 800.00 | ||
| Inventories total | 800.00 | 800.00 | ||
| Current trade debtors | 496.20 | 730.76 | 74.93 | 86.01 |
| Current amounts owed by group member comp. | 42.05 | 222.64 | ||
| Current other receivables | 999.95 | |||
| Short term receivables total | 538.25 | 1 953.35 | 74.93 | 86.01 |
| Cash and bank deposits | 1 380.27 | 191.44 | 1 884.49 | 2 004.01 |
| Cash and cash equivalents | 1 380.27 | 191.44 | 1 884.49 | 2 004.01 |
| Balance sheet total (assets) | 1 966.85 | 2 173.12 | 2 767.75 | 2 890.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 910.00 | 678.00 | 1 000.00 |
| Retained earnings | - 500.00 | - 332.86 | -99.38 | - 420.77 |
| Profit of the financial year | 1 077.14 | 911.48 | 678.61 | 1 257.43 |
| Shareholders equity total | 1 117.14 | 1 528.62 | 1 297.23 | 1 876.66 |
| Non-current liabilities total | ||||
| Current trade creditors | 60.66 | 31.50 | 504.02 | 95.59 |
| Current owed to group member | 317.36 | 194.94 | ||
| Short-term deferred tax liabilities | 304.00 | 264.04 | 459.04 | 355.83 |
| Other non-interest bearing current liabilities | 485.04 | 348.94 | 190.10 | 366.99 |
| Current liabilities total | 849.70 | 644.49 | 1 470.52 | 1 013.35 |
| Balance sheet total (liabilities) | 1 966.85 | 2 173.12 | 2 767.75 | 2 890.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.