Fair Fitness Administration ApS — Credit Rating and Financial Key Figures
CVR number: 39270269
Nygade 12 A, 4300 Holbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 379.32 | 691.27 | 836.01 | 640.05 | 404.84 |
| Employee benefit expenses | - 775.36 | - 943.77 | - 555.88 | - 529.32 | |
| Total depreciation | -10.00 | -10.00 | -10.00 | ||
| EBIT | 379.32 | -84.09 | - 117.76 | 74.17 | - 134.48 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -0.47 | -17.20 | -17.71 | -5.88 | -5.56 |
| Pre-tax profit | 378.85 | - 101.29 | - 135.47 | 68.29 | - 140.00 |
| Income taxes | -83.34 | 22.00 | 27.22 | 0.42 | 30.80 |
| Net earnings | 295.52 | -79.29 | - 108.24 | 68.71 | - 109.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.00 | 25.00 | 15.00 | ||
| Tangible assets total | 35.00 | 25.00 | 15.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 72.00 | 52.88 | 7.64 | 7.64 | |
| Current amounts owed by group member comp. | 18.58 | 18.58 | |||
| Prepayments and accrued income | 68.80 | 64.18 | |||
| Current other receivables | 0.70 | 14.79 | -0.00 | ||
| Current deferred tax assets | 24.00 | 36.31 | 36.73 | 42.61 | |
| Short term receivables total | 96.70 | 191.36 | 127.12 | 50.24 | |
| Cash and bank deposits | 564.30 | 795.33 | 127.16 | 284.03 | 115.63 |
| Cash and cash equivalents | 564.30 | 795.33 | 127.16 | 284.03 | 115.63 |
| Balance sheet total (assets) | 564.30 | 892.03 | 353.52 | 436.15 | 180.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.01 | 0.01 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 43.50 | ||||
| Other reserves | 39.99 | 39.99 | |||
| Retained earnings | -5.88 | 289.64 | 210.35 | 58.60 | 127.31 |
| Profit of the financial year | 295.52 | -79.29 | - 108.24 | 68.71 | - 109.20 |
| Shareholders equity total | 329.64 | 250.35 | 142.10 | 210.81 | 58.11 |
| Provisions | 0.00 | -0.00 | |||
| Non-current deferred tax liabilities | 83.34 | ||||
| Non-current liabilities total | 83.34 | ||||
| Current trade creditors | 45.18 | 255.67 | 39.97 | 90.95 | 30.29 |
| Current owed to participating | 6.34 | 6.34 | 6.34 | ||
| Current owed to group member | 24.92 | ||||
| Short-term deferred tax liabilities | 9.61 | 83.34 | |||
| Other non-interest bearing current liabilities | 96.54 | 296.34 | 165.11 | 128.05 | 67.55 |
| Current liabilities total | 151.33 | 641.68 | 211.42 | 225.34 | 122.76 |
| Balance sheet total (liabilities) | 564.30 | 892.03 | 353.52 | 436.15 | 180.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.