Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hemming & Nystrup-Larsen A/S — Credit Rating and Financial Key Figures
CVR number: 39885263
Humlebæk Center 29 A, 3050 Humlebæk
tel: 49190800
www.home.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 154.23 | 2 089.95 | 1 639.35 | 1 625.02 | 2 401.24 |
| Employee benefit expenses | -2 068.50 | -1 928.18 | -1 450.57 | -1 602.24 | |
| Total depreciation | -1.50 | -6.00 | -6.00 | ||
| EBIT | 1 085.73 | 160.27 | 60.01 | 168.44 | 793.00 |
| Other financial income | 2.62 | 0.00 | 1.92 | 1.59 | |
| Other financial expenses | -9.08 | -22.74 | -0.63 | ||
| Pre-tax profit | 1 079.27 | 137.53 | 59.38 | 170.36 | 794.59 |
| Income taxes | - 237.42 | -36.65 | -14.57 | -40.30 | - 176.09 |
| Net earnings | 841.84 | 100.88 | 44.81 | 130.07 | 618.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.50 | 22.50 | 16.50 | 10.50 | |
| Tangible assets total | 28.50 | 22.50 | 16.50 | 10.50 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 118.09 | 63.75 | 8.06 | 26.94 | |
| Current owed by particip. interest comp. | 27.02 | ||||
| Prepayments and accrued income | 20.16 | 1.09 | 1.52 | 2.82 | |
| Current other receivables | 27.02 | ||||
| Current deferred tax assets | 53.35 | 36.09 | |||
| Short term receivables total | 138.25 | 1.09 | 145.63 | 73.99 | 26.94 |
| Cash and bank deposits | 2 055.23 | 1 155.52 | 1 150.41 | 1 446.90 | 2 057.46 |
| Cash and cash equivalents | 2 055.23 | 1 155.52 | 1 150.41 | 1 446.90 | 2 057.46 |
| Balance sheet total (assets) | 2 193.48 | 1 185.11 | 1 318.54 | 1 537.39 | 2 094.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 841.00 | 130.00 | 767.58 | ||
| Retained earnings | - 838.53 | 3.31 | 104.20 | 19.01 | - 618.50 |
| Profit of the financial year | 841.84 | 100.88 | 44.81 | 130.07 | 618.50 |
| Shareholders equity total | 1 244.32 | 504.20 | 549.01 | 679.07 | 1 167.58 |
| Provisions | 1.32 | 1.24 | 3.63 | 2.31 | |
| Non-current liabilities total | |||||
| Current bonds | 357.15 | 483.82 | 532.70 | 424.41 | |
| Advances received | 56.88 | 36.27 | 26.83 | 85.57 | 59.30 |
| Current trade creditors | 211.64 | 260.75 | 257.64 | 225.34 | 239.30 |
| Current owed to participating | 11.09 | 11.09 | 11.09 | 70.59 | |
| Short-term deferred tax liabilities | 237.43 | 14.33 | 131.41 | ||
| Other non-interest bearing current liabilities | 432.13 | ||||
| Current liabilities total | 949.17 | 679.60 | 768.30 | 854.69 | 925.01 |
| Balance sheet total (liabilities) | 2 193.48 | 1 185.11 | 1 318.54 | 1 537.39 | 2 094.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.