NestInvest 4 ApS — Credit Rating and Financial Key Figures
CVR number: 40975519
Hejrevej 39, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 456.91 | 3 756.95 | 4 123.55 | 1 356.60 |
Total depreciation | -4.97 | -14.91 | -33.53 | -33.53 |
EBIT | 1 451.94 | 3 742.03 | 4 090.02 | 1 323.07 |
Other financial income | 20.87 | 37.18 | 29.60 | |
Other financial expenses | -6.70 | -8.25 | -9.80 | |
Pre-tax profit | 1 445.24 | 3 754.65 | 4 117.40 | 1 352.67 |
Income taxes | - 317.95 | - 826.02 | - 905.83 | - 297.59 |
Net earnings | 1 127.29 | 2 928.63 | 3 211.57 | 1 055.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible rights | 144.15 | 129.24 | 337.62 | 360.03 |
Intangible assets total | 144.15 | 129.24 | 337.62 | 360.03 |
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 1 829.26 | 3 711.96 | 4 922.52 | 1 646.09 |
Short term receivables total | 1 829.26 | 3 711.96 | 4 922.52 | 1 646.09 |
Cash and bank deposits | 52.07 | 370.89 | 244.93 | 106.61 |
Cash and cash equivalents | 52.07 | 370.89 | 244.93 | 106.61 |
Balance sheet total (assets) | 2 025.48 | 4 212.09 | 5 505.07 | 2 112.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 000.00 | 2 900.00 | 3 000.00 | 1 000.00 |
Retained earnings | -1 000.00 | -2 772.71 | -2 844.08 | - 632.51 |
Profit of the financial year | 1 127.29 | 2 928.63 | 3 211.57 | 1 055.08 |
Shareholders equity total | 1 167.29 | 3 095.92 | 3 407.49 | 1 462.57 |
Provisions | 3.59 | 5.00 | 9.91 | 16.58 |
Non-current liabilities total | ||||
Current trade creditors | 7.00 | 4.00 | ||
Current owed to group member | 206.67 | 148.62 | ||
Short-term deferred tax liabilities | 314.36 | 824.62 | 900.91 | 290.91 |
Other non-interest bearing current liabilities | 333.57 | 286.55 | 1 031.13 | 338.65 |
Current liabilities total | 854.60 | 1 111.17 | 2 087.67 | 633.57 |
Balance sheet total (liabilities) | 2 025.48 | 4 212.09 | 5 505.07 | 2 112.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.