LRJ 1947 ApS — Credit Rating and Financial Key Figures
CVR number: 31056551
Niels W. Gades Vej 11, 8000 Aarhus C
rosenkilde1@outlook.dk
tel: 26131492
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 373.70 | 1 449.97 | - 271.52 | - 763.24 | - 196.91 |
Employee benefit expenses | - 682.45 | - 993.54 | - 949.81 | -1 074.00 | - 992.13 |
Total depreciation | -25.84 | ||||
EBIT | -1 081.98 | 456.44 | -1 221.33 | -1 837.24 | -1 189.04 |
Other financial income | 68 523.42 | 67 672.10 | 27 904.10 | 60 336.49 | 42 409.10 |
Other financial expenses | -9 572.58 | -19 139.12 | -71 227.71 | -19 459.17 | -26 067.94 |
Income from other inv. held as non-curr. assets | 9 264.39 | 18 913.15 | 4 081.65 | 7 471.42 | 9 270.53 |
Net income from associates (fin.) | -6 718.73 | -5 122.20 | 6 689.64 | -4 306.22 | 4 219.11 |
Pre-tax profit | 60 414.51 | 62 780.37 | -33 773.66 | 42 205.27 | 28 641.77 |
Income taxes | -13 101.32 | -11 863.41 | 9 928.98 | -8 587.20 | -4 752.92 |
Net earnings | 47 313.19 | 50 916.96 | -23 844.68 | 33 618.07 | 23 888.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 471.27 | ||||
Tangible assets total | 1 471.27 | ||||
Holdings in group member companies | 10 630.03 | 5 413.11 | 12 102.75 | 8 224.35 | 53 031.61 |
Investments total | 10 630.03 | 5 413.11 | 12 102.75 | 8 224.35 | 53 031.61 |
Non-curr. owed by group member comp. | 9 544.72 | 13 196.86 | 22 503.41 | 31 032.19 | 29 449.90 |
Non-current loans receivable | 29 633.39 | 109 132.44 | 123 974.63 | 116 919.80 | 119 349.15 |
Non-current other receivables | 10 390.34 | 10 158.62 | 10 357.53 | 10 942.67 | 10 788.08 |
Long term receivables total | 49 568.45 | 132 487.92 | 156 835.57 | 158 894.65 | 159 587.13 |
Finished products/goods | 1 676.25 | ||||
Inventories total | 1 676.25 | ||||
Current amounts owed by group member comp. | 5 372.49 | 41 665.47 | 40 631.79 | 40 716.74 | |
Current other receivables | 26 134.80 | 32 220.06 | 28 769.94 | 22 205.56 | 8 489.42 |
Current deferred tax assets | 13 436.18 | 2 423.83 | |||
Short term receivables total | 31 507.29 | 73 885.53 | 82 837.92 | 65 346.13 | 8 489.42 |
Other current investments | 268 539.51 | 238 764.72 | 176 831.33 | 225 106.39 | 213 112.26 |
Cash and bank deposits | 9 565.43 | 1 729.15 | 177.10 | 4 537.62 | 1 639.64 |
Cash and cash equivalents | 278 104.94 | 240 493.88 | 177 008.44 | 229 644.01 | 214 751.90 |
Balance sheet total (assets) | 372 958.23 | 452 280.44 | 428 784.68 | 462 109.14 | 435 860.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 203 437.59 | 250 656.07 | 301 573.02 | 277 728.34 | 311 384.88 |
Profit of the financial year | 47 313.19 | 50 916.96 | -23 844.68 | 33 618.07 | 23 888.85 |
Shareholders equity total | 250 875.78 | 301 698.02 | 277 853.34 | 311 471.42 | 335 398.73 |
Provisions | 10 795.45 | 10 382.94 | 10 939.39 | 10 939.39 | 10 939.39 |
Non-current liabilities total | |||||
Current loans from credit institutions | 103 505.09 | 139 500.00 | 139 876.99 | 139 500.00 | 89 000.00 |
Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Current owed to participating | 50.04 | 50.04 | 50.04 | 50.89 | 10.89 |
Current owed to group member | 8.90 | 48.90 | |||
Short-term deferred tax liabilities | 6 541.20 | 376.15 | 313.48 | ||
Other non-interest bearing current liabilities | 1 160.66 | 243.28 | 34.91 | 108.55 | 118.67 |
Current liabilities total | 111 287.00 | 140 199.48 | 139 991.94 | 139 698.34 | 89 521.94 |
Balance sheet total (liabilities) | 372 958.23 | 452 280.44 | 428 784.68 | 462 109.14 | 435 860.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.