1stStartup ApS — Credit Rating and Financial Key Figures
CVR number: 40992413
Bytoften 2 E, Vrold 8660 Skanderborg
tel: 40753999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -29.84 | -48.86 | - 199.55 | - 148.37 |
| Employee benefit expenses | -30.60 | |||
| Total depreciation | -20.60 | |||
| EBIT | -29.84 | -48.86 | - 199.55 | - 199.57 |
| Other financial expenses | -0.01 | -38.22 | -3.08 | |
| Net income from associates (fin.) | -11.98 | -1.33 | -55.94 | - 358.20 |
| Pre-tax profit | -41.84 | -88.42 | - 258.57 | - 557.77 |
| Income taxes | 5.23 | 19.16 | 24.06 | 54.33 |
| Net earnings | -36.61 | -69.26 | - 234.51 | - 503.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 28.02 | 26.69 | ||
| Participating interests | 2 239.38 | 1 881.17 | ||
| Investments total | 28.02 | 26.69 | 2 239.38 | 1 881.17 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 115.94 | |||
| Current owed by particip. interest comp. | 98.44 | |||
| Current other receivables | 3.48 | 1.63 | 70.96 | 24.04 |
| Current deferred tax assets | 5.23 | 19.16 | 24.06 | 78.39 |
| Short term receivables total | 8.71 | 20.78 | 95.02 | 316.81 |
| Cash and bank deposits | 39.85 | 40.85 | 19.34 | 78.40 |
| Cash and cash equivalents | 39.85 | 40.85 | 19.34 | 78.40 |
| Balance sheet total (assets) | 76.58 | 88.33 | 2 353.73 | 2 276.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -36.61 | 47.46 | - 187.05 | |
| Profit of the financial year | -36.61 | -69.26 | - 234.51 | - 503.44 |
| Shareholders equity total | 3.39 | -65.86 | - 147.05 | - 650.49 |
| Non-current liabilities total | ||||
| Current owed to group member | 67.41 | 148.47 | 2 338.71 | 2 888.71 |
| Other non-interest bearing current liabilities | 5.78 | 5.72 | 162.08 | 38.17 |
| Current liabilities total | 73.18 | 154.19 | 2 500.79 | 2 926.88 |
| Balance sheet total (liabilities) | 76.58 | 88.33 | 2 353.73 | 2 276.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.