Kim Hougaard, 945 Nyløkke ApS — Credit Rating and Financial Key Figures
CVR number: 41001925
Nyløkke 3, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 2.16 | 2.24 | 2.29 | 2 408.99 |
Employee benefit expenses | -1.91 | -2.21 | -2.14 | -2 200.18 |
Total depreciation | -0.04 | -0.06 | -0.09 | -83.95 |
EBIT | 0.20 | -0.03 | 0.06 | 124.86 |
Other financial income | 0.51 | |||
Other financial expenses | -0.06 | -0.08 | -0.08 | -81.82 |
Pre-tax profit | 0.15 | -0.11 | -0.03 | 43.55 |
Income taxes | -0.03 | 0.02 | 0.01 | -9.58 |
Net earnings | 0.12 | -0.08 | -0.02 | 33.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 0.13 | 0.19 | 0.26 | 229.28 |
Tangible assets total | 0.13 | 0.19 | 0.26 | 229.28 |
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 1.63 | 1.56 | 2.01 | 1 392.73 |
Inventories total | 1.63 | 1.56 | 2.01 | 1 392.73 |
Current trade debtors | 0.03 | 0.04 | 0.06 | 106.41 |
Current other receivables | 0.13 | 0.14 | 0.14 | 667.66 |
Current deferred tax assets | 0.02 | 0.01 | 0.02 | 3.32 |
Short term receivables total | 0.18 | 0.18 | 0.22 | 777.39 |
Cash and bank deposits | 0.67 | 0.25 | 0.03 | 654.16 |
Cash and cash equivalents | 0.67 | 0.25 | 0.03 | 654.16 |
Balance sheet total (assets) | 2.60 | 2.19 | 2.52 | 3 053.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 0.30 | 0.30 | 0.30 | 300.00 |
Retained earnings | 0.11 | 0.03 | 9.77 | |
Profit of the financial year | 0.12 | -0.08 | -0.02 | 33.97 |
Shareholders equity total | 0.41 | 0.33 | 0.31 | 343.74 |
Provisions | 0.02 | |||
Non-current liabilities total | ||||
Current trade creditors | 1.56 | 1.39 | 1.74 | 2 331.54 |
Other non-interest bearing current liabilities | 0.60 | 0.47 | 0.47 | 378.28 |
Current liabilities total | 2.17 | 1.86 | 2.21 | 2 709.82 |
Balance sheet total (liabilities) | 2.60 | 2.19 | 2.52 | 3 053.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.