BASIC BUSINESS CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 29522448
Skovvænget 17, 3100 Hornbæk
ole.nyvold@babc.dk
tel: 20163175
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 79.50 | 25.53 | 60.21 | -58.06 | -16.82 |
| Employee benefit expenses | - 102.04 | ||||
| EBIT | -22.54 | 25.53 | 60.21 | -58.06 | -16.82 |
| Other financial income | 34.20 | 1 644.79 | 668.59 | 497.19 | 1 779.79 |
| Other financial expenses | -74.05 | -37.95 | - 297.40 | - 307.72 | -45.00 |
| Pre-tax profit | -62.39 | 1 632.37 | 431.40 | 131.41 | 1 717.98 |
| Income taxes | -5.14 | -23.32 | -50.78 | - 294.03 | |
| Net earnings | -67.53 | 1 609.05 | 380.63 | 131.41 | 1 423.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 465.00 | 348.75 | 448.75 | 448.75 | 448.75 |
| Long term receivables total | 465.00 | 348.75 | 448.75 | 448.75 | 448.75 |
| Inventories total | |||||
| Current trade debtors | 15.94 | ||||
| Current other receivables | 100.00 | 4.00 | 4.00 | 4.00 | |
| Current deferred tax assets | 97.82 | 111.38 | 4.87 | ||
| Short term receivables total | 100.00 | 101.82 | 115.38 | 24.81 | |
| Other current investments | 1 593.96 | 1 930.56 | 1 964.31 | 3 594.50 | |
| Cash and bank deposits | 163.43 | 215.16 | 104.92 | 171.98 | 45.22 |
| Cash and cash equivalents | 163.43 | 1 809.13 | 2 035.48 | 2 136.29 | 3 639.72 |
| Balance sheet total (assets) | 628.43 | 2 257.88 | 2 586.06 | 2 700.43 | 4 113.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | 83.67 | -40.37 | 1 511.49 | 1 833.21 | 1 903.62 |
| Profit of the financial year | -67.53 | 1 609.05 | 380.63 | 131.41 | 1 423.95 |
| Shareholders equity total | 141.13 | 1 750.19 | 2 074.31 | 2 148.52 | 3 513.57 |
| Non-current owed to group member | 225.00 | 225.00 | 225.00 | 225.00 | |
| Non-current other liabilities | 225.00 | ||||
| Non-current liabilities total | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Current trade creditors | 21.00 | 9.00 | 9.00 | 9.00 | |
| Current owed to participating | 231.99 | 231.99 | 273.24 | 314.99 | 357.99 |
| Short-term deferred tax liabilities | 22.36 | ||||
| Other non-interest bearing current liabilities | 30.30 | 7.34 | 4.51 | 2.91 | 7.72 |
| Current liabilities total | 262.29 | 282.69 | 286.74 | 326.90 | 374.70 |
| Balance sheet total (liabilities) | 628.43 | 2 257.88 | 2 586.06 | 2 700.43 | 4 113.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.