Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danske PEP 2018 Danica Co-Investment K/S — Credit Rating and Financial Key Figures
CVR number: 40017429
Axeltorv 2, 1609 København V
Income statement (kEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 506.00 | 5 197.00 | - 460.00 | ||
| Gross profit | 9 506.00 | 5 197.00 | - 460.00 | 8 728.00 | 1 067.00 |
| Costs of management | - 971.00 | -1 279.00 | 386.00 | - 659.00 | 56.00 |
| Net income from associates | 9 506.00 | 5 197.00 | - 460.00 | ||
| EBIT | 8 535.00 | 3 918.00 | -74.00 | 8 069.00 | 1 123.00 |
| Other financial income | 1.00 | 26.00 | |||
| Other financial expenses | -24.00 | 6 880.00 | -3 628.00 | -2 360.00 | -1 937.00 |
| Pre-tax profit | 8 511.00 | 10 798.00 | -3 702.00 | 5 710.00 | - 788.00 |
| Net earnings | 8 511.00 | 10 798.00 | -3 702.00 | 5 710.00 | - 788.00 |
Assets (kEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26 725.00 | 63 423.00 | |||
| Participating interests | 64 930.00 | ||||
| Other non-current investments | 14 760.00 | ||||
| Investments total | 41 485.00 | 64 931.00 | 63 423.00 | ||
| Non-current loans receivable | 70 208.00 | 57 710.00 | |||
| Long term receivables total | 70 208.00 | 57 710.00 | |||
| Inventories total | |||||
| Current other receivables | 8.00 | 8.00 | 8.00 | 8.00 | 237.00 |
| Short term receivables total | 8.00 | 8.00 | 8.00 | 8.00 | 237.00 |
| Cash and bank deposits | 70.00 | 79.00 | 28.00 | 536.00 | |
| Cash and cash equivalents | 70.00 | 79.00 | 28.00 | 536.00 | |
| Balance sheet total (assets) | 41 563.00 | 65 018.00 | 63 431.00 | 70 244.00 | 58 483.00 |
Equity and liabilities (kEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 000.00 | 46 400.00 | 48 649.00 | 49 396.00 | 49 396.00 |
| Shares repurchased | -1 935.00 | -8 871.00 | -8 871.00 | -8 870.00 | -19 851.00 |
| Other reserves | -1.00 | 1.00 | |||
| Retained earnings | 5 425.00 | 13 935.00 | 24 734.00 | 21 032.00 | 26 742.00 |
| Profit of the financial year | 8 511.00 | 10 798.00 | -3 702.00 | 5 710.00 | - 788.00 |
| Shareholders equity total | 40 000.00 | 62 263.00 | 60 810.00 | 67 268.00 | 55 499.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 279.00 | ||||
| Other non-interest bearing current liabilities | 1 563.00 | 2 755.00 | 2 342.00 | 2 976.00 | 2 984.00 |
| Current liabilities total | 1 563.00 | 2 755.00 | 2 621.00 | 2 976.00 | 2 984.00 |
| Balance sheet total (liabilities) | 41 563.00 | 65 018.00 | 63 431.00 | 70 244.00 | 58 483.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.