Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Volsgaard Avl & Opformering ApS — Credit Rating and Financial Key Figures
CVR number: 39676907
Damstrupvej 2, 6973 Ørnhøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 800.51 | 24 901.04 | 36 637.10 | 39 121.02 | 43 592.46 |
| Employee benefit expenses | -7 019.97 | -6 945.38 | -8 055.06 | -9 088.05 | -9 025.94 |
| Other operating expenses | - 547.73 | - 114.10 | - 113.72 | - 129.05 | -3 193.82 |
| Total depreciation | -4 513.92 | -5 755.39 | -6 250.34 | -6 794.65 | -6 658.78 |
| Reduction in value of non-current assets | 542.65 | -1 805.11 | - 644.71 | ||
| EBIT | 13 718.90 | 12 086.17 | 22 217.98 | 23 109.27 | 24 713.91 |
| Other financial income | 1 191.60 | 81.65 | 595.51 | 1 762.87 | 995.11 |
| Other financial expenses | - 486.07 | -1 757.20 | -2 564.79 | -4 652.16 | -5 125.44 |
| Net income from associates (fin.) | 8.10 | 8.81 | 20.88 | 20.99 | |
| Pre-tax profit | 14 424.42 | 10 418.73 | 20 257.51 | 20 240.87 | 20 604.58 |
| Income taxes | -3 307.78 | -1 833.90 | -3 604.85 | -3 296.61 | -5 006.59 |
| Net earnings | 11 116.65 | 8 584.82 | 16 652.66 | 16 944.25 | 15 598.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2 579.70 | 1 692.28 | 846.14 | ||
| Intangible assets total | 2 579.70 | 1 692.28 | 846.14 | ||
| Land and waters | 38 678.14 | 38 678.14 | 51 357.36 | 91 718.86 | 105 181.66 |
| Buildings | 61 387.20 | 82 324.71 | 82 275.99 | 95 321.53 | 96 348.05 |
| Machinery and equipment | 804.72 | 728.36 | 2 477.22 | 2 342.74 | 2 159.73 |
| Advance payments and construction in progress | 1 792.55 | 95.01 | 12.00 | 13.76 | 28.24 |
| Other tangible assets | 4 786.30 | 5 418.90 | 5 777.30 | 5 293.40 | 5 918.00 |
| Tangible assets total | 107 448.91 | 127 245.12 | 141 899.87 | 194 690.30 | 209 635.68 |
| Participating interests | 1 023.44 | 1 100.64 | 2 226.03 | 2 302.20 | 2 261.52 |
| Investments total | 1 023.44 | 1 100.64 | 2 226.03 | 2 302.20 | 2 261.52 |
| Non-current other receivables | 271.84 | 691.40 | 592.60 | 490.26 | 2 809.25 |
| Long term receivables total | 271.84 | 691.40 | 592.60 | 490.26 | 2 809.25 |
| Semifinished products | 136.34 | 225.44 | 247.54 | 227.85 | 201.87 |
| Raw materials and consumables | 3 400.19 | 5 674.83 | 4 100.84 | 2 935.44 | 1 205.99 |
| Other stocks | 6 879.12 | 8 655.42 | |||
| Finished products/goods | 3 941.70 | 8 240.11 | 9 653.10 | 4 079.60 | 5 356.20 |
| Inventories total | 7 478.23 | 14 140.39 | 14 001.48 | 14 122.01 | 15 419.48 |
| Current trade debtors | 3 547.22 | 3 816.27 | 5 155.89 | 5 501.12 | 3 067.85 |
| Current owed by particip. interest comp. | 350.76 | 508.94 | 562.16 | 1 320.56 | |
| Prepayments and accrued income | 181.34 | 240.60 | 196.75 | 277.26 | 187.46 |
| Current other receivables | 880.33 | 1 972.20 | 12.81 | 53.69 | 3 539.54 |
| Short term receivables total | 4 608.89 | 6 379.83 | 5 874.39 | 6 394.23 | 8 115.41 |
| Other current investments | 10 496.41 | 9 405.96 | 9 979.70 | 11 357.55 | 11 842.60 |
| Cash and bank deposits | 5 787.62 | 0.03 | 596.64 | 50.12 | 100.33 |
| Cash and cash equivalents | 16 284.03 | 9 405.99 | 10 576.34 | 11 407.67 | 11 942.93 |
| Balance sheet total (assets) | 139 695.04 | 160 655.65 | 176 016.85 | 229 406.67 | 250 184.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 17 000.00 | |||
| Retained earnings | 57 966.33 | 68 410.24 | 73 995.06 | 73 647.72 | 90 591.97 |
| Profit of the financial year | 11 116.65 | 8 584.82 | 16 652.66 | 16 944.25 | 15 598.00 |
| Shareholders equity total | 69 132.97 | 77 045.06 | 93 697.72 | 107 641.97 | 106 239.97 |
| Provisions | 8 650.00 | 9 650.00 | 9 530.00 | 9 060.00 | 10 506.00 |
| Non-current loans from credit institutions | 49 409.93 | 57 488.80 | 55 872.31 | 98 470.69 | 103 318.93 |
| Non-current liabilities total | 49 409.93 | 57 488.80 | 55 872.31 | 98 470.69 | 103 318.93 |
| Current loans from credit institutions | 2 987.34 | 6 149.43 | 3 267.94 | 5 177.63 | 17 503.83 |
| Current trade creditors | 4 734.83 | 6 821.61 | 5 726.05 | 3 028.47 | 3 483.50 |
| Current owed to participating | 891.62 | 246.31 | 482.61 | ||
| Current owed to group member | 1 244.32 | 1 732.27 | 1 639.14 | 1 627.32 | 3 858.12 |
| Short-term deferred tax liabilities | 3 724.85 | 3 766.61 | 3 560.59 | ||
| Other non-interest bearing current liabilities | 3 535.65 | 1 768.49 | 1 667.24 | 387.66 | 1 230.71 |
| Current liabilities total | 12 502.14 | 16 471.79 | 16 916.83 | 14 234.00 | 30 119.36 |
| Balance sheet total (liabilities) | 139 695.04 | 160 655.65 | 176 016.85 | 229 406.67 | 250 184.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.