CHARLOTTE TECHEN LEMGART ApS
CVR number: 33394403
Lille Værløsevej 45, 3500 Værløse
mll@temaconsult.dk
tel: 21731110
Income statement (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 54.25 | 109.64 |
| External services | -10.94 | -15.29 |
| Gross profit | 43.32 | 94.35 |
| Wages and salaries | -28.00 | -84.00 |
| Social security expenses | -7.61 | -16.93 |
| EBIT | 7.70 | -6.58 |
| Other financial expenses | -0.07 | -0.96 |
| Pre-tax profit | 7.63 | -7.54 |
| Income taxes | -1.68 | |
| Net earnings | 5.95 | -7.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 80.00 | 87.63 | 72.46 | 80.00 | 80.00 |
| Cash and cash equivalents | 80.00 | 87.63 | 72.46 | 80.00 | 80.00 |
| Balance sheet total (assets) | 80.00 | 87.63 | 72.46 | 80.00 | 80.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Profit of the financial year | 5.95 | -7.54 | |||
| Shareholders equity total | 80.00 | 85.95 | 72.46 | 80.00 | 80.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.68 | ||||
| Current liabilities total | 1.68 | ||||
| Balance sheet total (liabilities) | 80.00 | 87.63 | 72.46 | 80.00 | 80.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.