Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUR-TECH A/S — Credit Rating and Financial Key Figures
CVR number: 71097714
Bygmarken 1, 3520 Farum
st@sur-tech.dk
tel: 44956566
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 351.95 | 9 355.78 | 11 301.75 | 12 244.66 | 14 801.93 |
| Employee benefit expenses | -4 174.01 | -3 112.61 | -4 085.59 | -4 630.89 | -5 228.11 |
| Total depreciation | -92.22 | - 101.58 | -64.37 | - 105.19 | -59.26 |
| EBIT | 4 085.72 | 6 141.59 | 7 151.79 | 7 508.57 | 9 514.56 |
| Other financial income | 95.09 | 10.14 | 62.49 | 92.59 | |
| Other financial expenses | -40.22 | -18.63 | -10.35 | -0.59 | |
| Net income from associates (fin.) | 285.00 | 4 000.00 | 1 500.00 | 1 500.00 | |
| Pre-tax profit | 4 330.51 | 6 218.05 | 11 151.58 | 9 071.06 | 11 106.55 |
| Income taxes | - 890.01 | -1 367.95 | -1 573.34 | -1 664.54 | -2 113.43 |
| Net earnings | 3 440.50 | 4 850.09 | 9 578.25 | 7 406.52 | 8 993.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 204.90 | 264.75 | 260.47 | ||
| Machinery and equipment | 201.04 | 152.97 | 89.12 | 209.44 | 155.60 |
| Tangible assets total | 201.04 | 152.97 | 294.02 | 474.19 | 416.07 |
| Participating interests | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Investments total | 365.06 | 365.06 | 365.06 | 365.06 | 365.06 |
| Non-current loans receivable | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Non-current other receivables | 507.90 | 518.03 | 528.39 | 538.73 | |
| Long term receivables total | 1 000.00 | 1 507.90 | 1 518.03 | 1 528.39 | 1 538.73 |
| Raw materials and consumables | 108.95 | 80.00 | 80.00 | 110.00 | 110.00 |
| Inventories total | 108.95 | 80.00 | 80.00 | 110.00 | 110.00 |
| Current trade debtors | 2 250.21 | 2 261.34 | 2 422.01 | 3 032.00 | 4 048.22 |
| Current amounts owed by group member comp. | 16.20 | 52.39 | 2.58 | ||
| Prepayments and accrued income | 180.25 | 180.25 | 107.48 | ||
| Current other receivables | 294.37 | ||||
| Current deferred tax assets | 1.59 | 4.66 | 8.00 | 5.11 | |
| Short term receivables total | 2 430.45 | 2 443.17 | 2 550.36 | 3 092.39 | 4 350.27 |
| Cash and bank deposits | 2 975.77 | 3 595.36 | 5 430.14 | 7 598.48 | 9 874.91 |
| Cash and cash equivalents | 2 975.77 | 3 595.36 | 5 430.14 | 7 598.48 | 9 874.91 |
| Balance sheet total (assets) | 7 081.28 | 8 144.46 | 10 237.61 | 13 168.52 | 16 655.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 4 000.00 | 8 500.00 | 6 000.00 | 10 000.00 |
| Other reserves | -4 000.00 | ||||
| Retained earnings | -2 777.98 | -3 337.48 | -6 987.38 | -3 409.14 | -6 002.62 |
| Profit of the financial year | 3 440.50 | 4 850.09 | 9 578.25 | 7 406.52 | 8 993.12 |
| Shareholders equity total | 4 162.52 | 6 012.62 | 7 590.86 | 10 497.38 | 13 490.50 |
| Provisions | 8.38 | ||||
| Non-current deferred tax liabilities | 898.35 | 1 377.93 | 1 576.41 | 1 667.88 | 2 110.54 |
| Non-current liabilities total | 898.35 | 1 377.93 | 1 576.41 | 1 667.88 | 2 110.54 |
| Current trade creditors | 213.24 | 318.11 | 56.44 | 214.06 | 185.29 |
| Current owed to group member | 1 017.54 | 283.97 | 222.93 | ||
| Short-term deferred tax liabilities | 222.93 | 11.25 | 10.13 | ||
| Other non-interest bearing current liabilities | 781.24 | 435.81 | 790.98 | 493.98 | 635.65 |
| Current liabilities total | 2 012.03 | 753.92 | 1 070.34 | 1 003.26 | 1 054.00 |
| Balance sheet total (liabilities) | 7 081.28 | 8 144.46 | 10 237.61 | 13 168.52 | 16 655.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.