Integrations-Portalen ApS

CVR number: 40847073

Spinderigade 11 E, 7100 Vejle

hs@integrations-portalen.dk

tel: 20114113

www.integrations-portalen.dk

Free credit report

Income statement (kDKK)

	2020	2021	2022	2023
Fiscal period length	12	12	12	12
Net sales
Gross profit	-26.94	407.99	723.84	811.83
Wages and salaries		- 310.62	- 725.47	- 835.93
Social security expenses		-9.27	-19.75	-35.33
EBIT	-26.94	88.09	-21.38	-59.42
Other financial expenses		-1.12	-2.43
Pre-tax profit	-26.94	86.98	-23.81	-59.42
Income taxes		-13.64
Net earnings	-26.94	73.34	-23.81	-59.42

Assets (kDKK)

	2020	2021	2022	2023
Intangible assets total
Tangible assets total
Investments total
Non-current loans receivable		2.49	2.49	2.49
Long term receivables total		2.49	2.49	2.49
Inventories total
Current trade debtors				2.50
Current other receivables	2.49	44.41	58.93	50.91
Current deferred tax assets				2.00
Short term receivables total	2.49	44.41	58.93	55.41
Cash and bank deposits	11.82	103.89	54.45	48.94
Cash and cash equivalents	11.82	103.89	54.45	48.94
Balance sheet total (assets)	14.31	150.79	115.87	106.85

Equity and liabilities (kDKK)

	2020	2021	2022	2023
Share capital	40.00	40.00	40.00	40.00
Retained earnings		-26.94	46.40	22.58
Profit of the financial year	-26.94	73.34	-23.81	-59.42
Shareholders equity total	13.06	86.40	62.58	3.16
Non-current liabilities total
Current trade creditors		5.70	2.81	20.47
Short-term deferred tax liabilities		13.64
Other non-interest bearing current liabilities	1.25	45.05	50.48	83.22
Current liabilities total	1.25	64.39	53.28	103.69
Balance sheet total (liabilities)	14.31	150.79	115.87	106.85

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.