EJENDOMSSELSKABET RANDSBORG 2 ApS — Credit Rating and Financial Key Figures
CVR number: 34458049
Tømmervej 1, 7080 Børkop
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 296.26 | 1 311.08 | 1 345.25 | 1 357.28 | 1 421.70 |
| External services | -76.41 | -83.15 | -77.51 | - 110.69 | -80.84 |
| Gross profit | 1 219.85 | 1 227.94 | 1 267.74 | 1 246.59 | 1 340.86 |
| Reduction in value of non-current assets | - 627.14 | - 380.95 | -66.67 | - 616.67 | - 358.93 |
| EBIT | 592.71 | 846.98 | 1 201.07 | 629.92 | 981.94 |
| Other financial income | 1.33 | 16.75 | |||
| Other financial expenses | -65.77 | -69.73 | -62.45 | - 119.53 | - 364.89 |
| Pre-tax profit | 526.94 | 777.26 | 1 138.63 | 511.72 | 633.80 |
| Income taxes | - 115.91 | - 171.01 | - 250.47 | - 112.55 | - 139.50 |
| Net earnings | 411.03 | 606.24 | 888.15 | 399.17 | 494.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 914.29 | 15 533.33 | 15 466.67 | 14 850.00 | 16 375.00 |
| Tangible assets total | 15 914.29 | 15 533.33 | 15 466.67 | 14 850.00 | 16 375.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.67 | ||||
| Current other receivables | 52.98 | ||||
| Short term receivables total | 13.67 | 52.98 | |||
| Cash and bank deposits | 329.66 | 312.32 | 276.61 | 2 423.17 | 888.91 |
| Cash and cash equivalents | 329.66 | 312.32 | 276.61 | 2 423.17 | 888.91 |
| Balance sheet total (assets) | 16 243.94 | 15 845.65 | 15 743.28 | 17 286.84 | 17 316.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 5 069.15 | 5 480.19 | 6 086.43 | 6 974.59 | 7 373.76 |
| Profit of the financial year | 411.03 | 606.24 | 888.15 | 399.17 | 494.30 |
| Shareholders equity total | 5 605.19 | 6 211.43 | 7 099.59 | 7 498.76 | 7 993.06 |
| Provisions | 843.50 | 889.50 | 1 004.60 | 998.70 | 1 055.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 18.12 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 9 629.70 | 8 572.94 | 7 470.75 | 8 622.41 | 8 256.43 |
| Other non-interest bearing current liabilities | 153.56 | 153.66 | 156.34 | 154.97 | |
| Current liabilities total | 9 795.26 | 8 744.72 | 7 639.10 | 8 789.38 | 8 268.43 |
| Balance sheet total (liabilities) | 16 243.94 | 15 845.65 | 15 743.28 | 17 286.84 | 17 316.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.