DANISH YACHTS A/S — Credit Rating and Financial Key Figures
CVR number: 25356527
Vestre Tværmole 28, 9990 Skagen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 011.53 | 29 225.90 | 33 862.19 | 27 446.73 | 28 360.00 |
Employee benefit expenses | -8 688.91 | -9 559.26 | -10 791.68 | -10 650.80 | -11 854.18 |
Total depreciation | -3 863.32 | -2 258.22 | -1 790.15 | -1 733.95 | -1 391.88 |
EBIT | 12 459.30 | 17 408.42 | 21 280.36 | 15 061.98 | 15 113.94 |
Other financial income | 529.45 | 425.10 | 623.03 | 942.59 | 2 123.15 |
Other financial expenses | -5.95 | -11.76 | -20.47 | -27.12 | -1 004.56 |
Pre-tax profit | 12 982.80 | 17 821.76 | 21 882.92 | 15 977.46 | 16 232.53 |
Income taxes | -1 162.39 | ||||
Net earnings | 12 982.80 | 16 659.37 | 21 882.92 | 15 977.46 | 16 232.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 310.43 | 17 520.28 | 15 730.12 | 13 996.17 | 12 604.29 |
Machinery and equipment | 468.06 | ||||
Tangible assets total | 19 778.49 | 17 520.28 | 15 730.12 | 13 996.17 | 12 604.29 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2.70 | ||||
Current amounts owed by group member comp. | 1 679.49 | 4 416.45 | 4 423.95 | 1 434.91 | 1 943.04 |
Prepayments and accrued income | 23.16 | 28.08 | 27.69 | ||
Current other receivables | 4 185.96 | ||||
Current deferred tax assets | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | 8 002.41 |
Short term receivables total | 13 865.45 | 12 442.31 | 12 452.03 | 9 462.60 | 9 945.45 |
Other current investments | 65.54 | 91.63 | 116.61 | 116.83 | |
Cash and bank deposits | 8 793.27 | 21 145.41 | 19 436.30 | 14 810.66 | 45 234.50 |
Cash and cash equivalents | 8 858.81 | 21 237.03 | 19 552.92 | 14 927.50 | 45 234.50 |
Balance sheet total (assets) | 42 502.76 | 51 199.62 | 47 735.07 | 38 386.27 | 67 784.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
Shares repurchased | 10 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | |
Retained earnings | 5 379.16 | -6 638.04 | -14 978.68 | 6 904.24 | -2 118.30 |
Profit of the financial year | 12 982.80 | 16 659.37 | 21 882.92 | 15 977.46 | 16 232.53 |
Shareholders equity total | 40 361.96 | 47 021.32 | 43 904.24 | 34 881.70 | 51 114.23 |
Non-current loans from credit institutions | 13 238.96 | ||||
Non-current other liabilities | 700.59 | 712.05 | 730.99 | 757.82 | 779.50 |
Non-current liabilities total | 700.59 | 712.05 | 730.99 | 757.82 | 14 018.46 |
Current loans from credit institutions | 1 000.00 | ||||
Current trade creditors | 55.00 | 40.00 | |||
Current owed to group member | 1 162.39 | 1 162.39 | |||
Short-term deferred tax liabilities | 1 162.39 | ||||
Other non-interest bearing current liabilities | 1 440.21 | 2 303.85 | 1 937.45 | 1 529.35 | 1 611.55 |
Current liabilities total | 1 440.21 | 3 466.24 | 3 099.84 | 2 746.75 | 2 651.55 |
Balance sheet total (liabilities) | 42 502.76 | 51 199.62 | 47 735.07 | 38 386.27 | 67 784.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.