Sports World Travel ApS — Credit Rating and Financial Key Figures
CVR number: 41504609
Bolbrovej 31, Brudager 5882 Vejstrup
tel: 29909320
https://www.sportswgs.com/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 333.34 | 348.51 | 272.38 |
Employee benefit expenses | - 252.63 | - 304.60 | |
EBIT | 333.34 | 95.88 | -32.22 |
Other financial income | 1.17 | ||
Other financial expenses | -2.31 | -7.68 | -0.30 |
Pre-tax profit | 331.02 | 88.20 | -31.36 |
Income taxes | -73.78 | -20.66 | 5.80 |
Net earnings | 257.24 | 67.54 | -25.57 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 200.61 | 191.88 | |
Current other receivables | 12.59 | ||
Current deferred tax assets | 41.80 | ||
Short term receivables total | 12.59 | 200.61 | 233.68 |
Cash and bank deposits | 563.54 | 610.61 | 569.13 |
Cash and cash equivalents | 563.54 | 610.61 | 569.13 |
Balance sheet total (assets) | 576.13 | 811.23 | 802.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 58.90 | ||
Retained earnings | 198.34 | 265.88 | |
Profit of the financial year | 257.24 | 67.54 | -25.57 |
Shareholders equity total | 297.24 | 364.78 | 280.31 |
Capital loans | 80.00 | 80.00 | 80.00 |
Non-current liabilities total | 80.00 | 80.00 | 80.00 |
Advances received | 232.47 | 351.40 | |
Current trade creditors | 4.46 | ||
Current owed to participating | 27.19 | 45.19 | 45.19 |
Short-term deferred tax liabilities | 73.78 | 20.66 | |
Other non-interest bearing current liabilities | 97.92 | 68.13 | 41.46 |
Current liabilities total | 198.89 | 366.45 | 442.50 |
Balance sheet total (liabilities) | 576.13 | 811.23 | 802.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.