Fjordens Fadølsforsyning ApS
CVR number: 40782559
Rugmarken 5, Rindum 6950 Ringkøbing
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -38.25 | 90.31 | 1.33 |
| Employee benefit expenses | -0.11 | ||
| EBIT | -38.25 | 90.31 | 1.33 |
| Other financial expenses | -0.12 | -0.21 | -0.17 |
| Pre-tax profit | -38.37 | 90.09 | 1.15 |
| Income taxes | -3.06 | -0.53 | |
| Net earnings | -38.37 | 87.03 | 0.63 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Goodwill | 6.00 | 6.00 | 6.00 |
| Intangible assets total | 6.00 | 6.00 | 6.00 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 45.45 | 88.17 | 15.06 |
| Inventories total | 45.45 | 88.17 | 15.06 |
| Current trade debtors | 5.66 | 30.91 | 42.78 |
| Current other receivables | 9.22 | ||
| Short term receivables total | 14.88 | 30.91 | 42.78 |
| Cash and bank deposits | 40.38 | 73.20 | 62.54 |
| Cash and cash equivalents | 40.38 | 73.20 | 62.54 |
| Balance sheet total (assets) | 106.71 | 198.28 | 126.38 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Retained earnings | -41.72 | -80.09 | 6.95 |
| Profit of the financial year | -38.37 | 87.03 | 0.63 |
| Shareholders equity total | 19.91 | 106.95 | 107.57 |
| Non-current liabilities total | |||
| Current trade creditors | 28.80 | 24.94 | |
| Current owed to participating | 58.00 | 46.00 | |
| Short-term deferred tax liabilities | 3.06 | 3.59 | |
| Other non-interest bearing current liabilities | 17.33 | 15.22 | |
| Current liabilities total | 86.80 | 91.33 | 18.81 |
| Balance sheet total (liabilities) | 106.71 | 198.28 | 126.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.