BRUZELIUS EL ApS — Credit Rating and Financial Key Figures
CVR number: 32085431
Birkegården 87, Kirke Værløse 3500 Værløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 045.36 | 871.66 | 922.05 | 1 035.63 | 1 042.16 |
| Employee benefit expenses | - 655.16 | - 653.80 | - 666.76 | - 674.85 | - 693.25 |
| Total depreciation | -74.51 | -24.51 | -24.51 | -24.51 | |
| EBIT | 390.19 | 243.36 | 230.78 | 336.27 | 324.40 |
| Other financial income | 4.41 | ||||
| Other financial expenses | -6.62 | -6.32 | -6.60 | ||
| Pre-tax profit | 394.60 | 236.74 | 224.46 | 329.67 | 324.40 |
| Income taxes | -86.89 | -50.97 | -77.51 | -75.54 | |
| Net earnings | 307.71 | 236.74 | 173.49 | 252.16 | 248.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 98.03 | 73.53 | 49.02 | 24.51 | |
| Tangible assets total | 98.03 | 73.53 | 49.02 | 24.51 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 152.19 | 94.20 | 116.74 | 107.50 | 80.20 |
| Inventories total | 152.19 | 94.20 | 116.74 | 107.50 | 80.20 |
| Current trade debtors | 1 334.94 | 1 520.52 | 1 020.13 | 275.08 | 593.74 |
| Current other receivables | 65.62 | ||||
| Short term receivables total | 1 400.57 | 1 520.52 | 1 020.13 | 275.08 | 593.74 |
| Cash and bank deposits | 1 108.31 | 1 023.73 | 1 236.14 | 1 509.40 | 1 682.09 |
| Cash and cash equivalents | 1 108.31 | 1 023.73 | 1 236.14 | 1 509.40 | 1 682.09 |
| Balance sheet total (assets) | 2 661.07 | 2 736.48 | 2 446.54 | 1 941.00 | 2 380.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 100.00 | 150.00 | 230.00 | 240.00 |
| Retained earnings | 801.52 | 1 009.23 | 1 095.97 | 1 039.46 | 1 051.62 |
| Profit of the financial year | 307.71 | 236.74 | 173.49 | 252.16 | 248.86 |
| Shareholders equity total | 1 484.23 | 1 470.97 | 1 544.46 | 1 646.62 | 1 665.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 670.99 | 754.73 | 295.84 | 13.49 | 59.67 |
| Short-term deferred tax liabilities | 50.97 | 77.51 | 75.54 | ||
| Other non-interest bearing current liabilities | 505.85 | 510.78 | 555.26 | 203.38 | 579.86 |
| Current liabilities total | 1 176.84 | 1 265.51 | 902.08 | 294.38 | 715.06 |
| Balance sheet total (liabilities) | 2 661.07 | 2 736.48 | 2 446.54 | 1 941.00 | 2 380.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.