COPIA HOLDING KJR ApS — Credit Rating and Financial Key Figures
CVR number: 30361245
Richard Mortensens Vej 92, 2300 København S
kjarner@me.com
tel: 30319091
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | -6.56 | |||
| Gross profit | -1.50 | -5.00 | -6.56 | -3.75 | -3.75 |
| EBIT | -1.50 | -5.00 | -6.56 | -3.75 | -3.75 |
| Other financial income | 0.01 | 27.30 | |||
| Other financial expenses | -0.55 | -76.98 | -6.61 | -1.67 | |
| Net income from associates (fin.) | 151.88 | 16.92 | 192.38 | ||
| Pre-tax profit | 150.40 | -5.55 | -83.54 | 6.56 | 214.26 |
| Income taxes | 4.45 | -1.36 | |||
| Net earnings | 154.85 | -6.92 | -83.54 | 6.56 | 214.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 16.92 | 209.30 | |||
| Investments total | 16.92 | 209.30 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 48.58 | 42.97 | 70.27 | ||
| Cash and bank deposits | 181.93 | 137.37 | 6.87 | 2.12 | 3.07 |
| Cash and cash equivalents | 181.93 | 137.37 | 55.45 | 45.09 | 73.34 |
| Balance sheet total (assets) | 181.93 | 137.37 | 55.45 | 62.00 | 282.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 116.78 | ||||
| Retained earnings | - 140.54 | 14.30 | 7.39 | -76.15 | - 186.37 |
| Profit of the financial year | 154.85 | -6.92 | -83.54 | 6.56 | 214.26 |
| Shareholders equity total | 139.30 | 132.39 | 48.85 | 55.40 | 269.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.13 | 2.13 | 3.75 | 3.75 | 3.75 |
| Current owed to participating | 39.15 | 2.85 | 2.85 | 2.85 | 9.22 |
| Other non-interest bearing current liabilities | 1.35 | 0.01 | |||
| Current liabilities total | 42.62 | 4.98 | 6.60 | 6.60 | 12.97 |
| Balance sheet total (liabilities) | 181.93 | 137.37 | 55.45 | 62.00 | 282.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.