KBH El-Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 32284655
Brentevej 15, 2635 Ishøj
jandyhrberg@hotmail.com
tel: 22126127
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 879.61 | 1 016.30 | 1 427.45 | 1 815.37 | 2 109.13 |
| Employee benefit expenses | - 781.66 | - 658.47 | - 765.99 | -1 317.72 | -1 278.93 |
| Total depreciation | -69.93 | -53.55 | -54.53 | - 109.21 | -68.04 |
| EBIT | 28.01 | 304.29 | 606.93 | 388.44 | 762.16 |
| Other financial income | 6.38 | 8.20 | 5.50 | 0.27 | |
| Other financial expenses | -2.06 | -4.96 | -4.09 | -5.98 | |
| Pre-tax profit | 25.95 | 305.70 | 611.04 | 387.95 | 762.43 |
| Income taxes | -5.71 | -67.74 | - 135.26 | -85.80 | - 163.79 |
| Net earnings | 20.24 | 237.96 | 475.78 | 302.15 | 598.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 154.73 | 119.38 | 64.85 | 200.18 | 132.13 |
| Tangible assets total | 154.73 | 119.38 | 64.85 | 200.18 | 132.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 388.00 | 214.87 | 411.72 | 871.99 | 496.60 |
| Current amounts owed by group member comp. | 171.69 | 204.01 | 145.25 | 12.91 | |
| Prepayments and accrued income | 14.01 | 15.25 | 26.86 | 8.34 | |
| Current other receivables | 0.27 | 107.80 | |||
| Current deferred tax assets | 12.23 | 11.44 | 14.01 | 17.52 | 10.73 |
| Short term receivables total | 586.20 | 445.57 | 678.78 | 929.28 | 515.67 |
| Cash and bank deposits | 145.17 | 898.76 | 818.21 | 385.34 | 1 826.38 |
| Cash and cash equivalents | 145.17 | 898.76 | 818.21 | 385.34 | 1 826.38 |
| Balance sheet total (assets) | 886.10 | 1 463.71 | 1 561.84 | 1 514.80 | 2 474.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | 200.00 | 500.00 | |
| Retained earnings | 199.46 | -80.30 | - 142.34 | 133.44 | -64.41 |
| Profit of the financial year | 20.24 | 237.96 | 475.78 | 302.15 | 598.64 |
| Shareholders equity total | 344.70 | 582.66 | 758.44 | 760.59 | 1 159.23 |
| Non-current other liabilities | 60.73 | 60.73 | |||
| Non-current deferred tax liabilities | 60.73 | 60.73 | |||
| Non-current liabilities total | 60.73 | 60.73 | 60.73 | 60.73 | |
| Current trade creditors | 94.38 | 107.49 | 25.88 | 30.02 | 259.22 |
| Current owed to group member | 55.12 | ||||
| Short-term deferred tax liabilities | 5.67 | 66.95 | 137.83 | 89.30 | 157.00 |
| Other non-interest bearing current liabilities | 441.35 | 645.88 | 578.97 | 574.16 | 782.89 |
| Current liabilities total | 541.40 | 820.33 | 742.68 | 693.49 | 1 254.23 |
| Balance sheet total (liabilities) | 886.10 | 1 463.71 | 1 561.84 | 1 514.80 | 2 474.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.