Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.K. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 21032794
Thurøvej 2, 9500 Hobro
tel: 98510451
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 833.11 | 649.49 | 671.00 | 687.00 | 420.72 |
| Reduction in value of non-current assets | -1 000.00 | ||||
| EBIT | 833.11 | 649.49 | 671.00 | - 313.00 | 420.72 |
| Other financial income | 20.97 | 11.76 | 83.00 | 355.22 | |
| Other financial expenses | - 199.15 | - 155.89 | - 161.00 | - 199.00 | - 300.66 |
| Pre-tax profit | 654.94 | 505.36 | 510.00 | - 429.00 | 475.28 |
| Income taxes | - 141.87 | - 108.98 | - 110.00 | 97.00 | - 102.34 |
| Net earnings | 513.07 | 396.38 | 400.00 | - 332.00 | 372.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 500.00 | 8 500.00 | 8 500.00 | 7 500.00 | 7 500.00 |
| Tangible assets total | 8 500.00 | 8 500.00 | 8 500.00 | 7 500.00 | 7 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 156.00 | 39.94 | |||
| Current amounts owed by group member comp. | 493.64 | 11.76 | 1 551.00 | 1 776.03 | |
| Prepayments and accrued income | 10.16 | 10.84 | 11.00 | 11.00 | 12.84 |
| Current other receivables | 0.00 | 1 033.00 | 1 093.39 | ||
| Short term receivables total | 503.80 | 22.60 | 11.00 | 2 751.00 | 2 922.20 |
| Cash and bank deposits | 161.97 | 220.94 | 189.00 | 33.00 | 26.95 |
| Cash and cash equivalents | 161.97 | 220.94 | 189.00 | 33.00 | 26.95 |
| Balance sheet total (assets) | 9 165.77 | 8 743.54 | 8 700.00 | 10 284.00 | 10 449.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 250.00 | 250.00 | ||
| Retained earnings | 953.98 | 1 217.04 | 1 364.00 | 1 763.00 | 1 431.45 |
| Profit of the financial year | 513.07 | 396.38 | 400.00 | - 332.00 | 372.94 |
| Shareholders equity total | 1 892.04 | 1 988.43 | 2 139.00 | 1 556.00 | 1 929.39 |
| Provisions | 1 292.33 | 1 326.44 | 1 361.00 | 1 167.00 | 1 191.51 |
| Non-current loans from credit institutions | 4 475.02 | 4 243.94 | 4 010.00 | 6 073.00 | 5 687.19 |
| Non-current other liabilities | 680.00 | 680.00 | 680.00 | 680.00 | 800.00 |
| Non-current deferred tax liabilities | 62.99 | 74.87 | 76.00 | 97.00 | 77.88 |
| Non-current liabilities total | 5 218.00 | 4 998.81 | 4 766.00 | 6 850.00 | 6 565.07 |
| Current loans from credit institutions | 233.61 | 234.17 | 236.00 | 438.00 | 438.00 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 62.00 | 159.64 | |||
| Other non-interest bearing current liabilities | 514.78 | 180.70 | 183.00 | 196.00 | 150.53 |
| Current liabilities total | 763.40 | 429.87 | 434.00 | 711.00 | 763.18 |
| Balance sheet total (liabilities) | 9 165.77 | 8 743.54 | 8 700.00 | 10 284.00 | 10 449.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.