Dyreklinikken Doktor Dyr ApS — Credit Rating and Financial Key Figures
CVR number: 42526398
Sæbyvej 9, 4270 Høng
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 192.41 | 2 207.82 | 3 731.56 |
Employee benefit expenses | - 573.72 | -1 599.44 | -3 257.50 |
Total depreciation | - 233.59 | - 240.46 | - 280.66 |
EBIT | 385.10 | 367.92 | 193.40 |
Other financial expenses | -4.09 | -5.16 | -9.68 |
Pre-tax profit | 381.01 | 362.76 | 183.72 |
Income taxes | -84.00 | -83.42 | -42.68 |
Net earnings | 297.01 | 279.33 | 141.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 248.94 | 211.76 | 173.84 |
Machinery and equipment | 266.92 | 220.42 | 150.42 |
Tangible assets total | 515.86 | 432.18 | 324.26 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 50.00 | 50.00 | 275.63 |
Inventories total | 50.00 | 50.00 | 275.63 |
Current trade debtors | 355.64 | 393.00 | 135.33 |
Current other receivables | 92.29 | 100.00 | |
Short term receivables total | 355.64 | 485.29 | 235.33 |
Cash and bank deposits | 269.30 | 554.99 | 731.56 |
Cash and cash equivalents | 269.30 | 554.99 | 731.56 |
Balance sheet total (assets) | 1 190.80 | 1 522.46 | 1 566.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 297.01 | 576.34 | |
Profit of the financial year | 297.01 | 279.33 | 141.04 |
Shareholders equity total | 337.01 | 616.34 | 757.38 |
Non-current liabilities total | |||
Current trade creditors | 418.13 | 318.13 | 183.16 |
Short-term deferred tax liabilities | 84.00 | 80.00 | 3.50 |
Other non-interest bearing current liabilities | 351.66 | 507.99 | 622.74 |
Current liabilities total | 853.79 | 906.12 | 809.40 |
Balance sheet total (liabilities) | 1 190.80 | 1 522.46 | 1 566.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.