GR BRF ApS — Credit Rating and Financial Key Figures
CVR number: 25596374
Trianglen 4, 2100 København Ø
danmark@pearsglobal.dk
tel: 35432503
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 618.10 | 75 538.01 | 3 190.14 | 3 563.72 | 3 615.64 |
| Total depreciation | -1 551.79 | -1 178.95 | -1 242.45 | -1 257.49 | -1 355.95 |
| EBIT | 2 066.31 | 74 359.06 | 1 947.70 | 2 306.23 | 2 259.69 |
| Other financial income | 4.74 | 7.26 | 0.67 | 1.79 | 4.41 |
| Other financial expenses | -1 307.14 | -5 201.48 | -4 416.95 | -4 370.14 | -4 559.64 |
| Income from other inv. held as non-curr. assets | 2 412.41 | 3 864.43 | 1 829.43 | 1 864.49 | 1 896.85 |
| Net income from associates (fin.) | 3 252.99 | 2 219.60 | 2 666.59 | 2 015.20 | 3 043.64 |
| Pre-tax profit | 6 429.31 | 75 248.87 | 2 027.44 | 1 817.57 | 2 644.95 |
| Income taxes | - 693.20 | -16 068.77 | - 283.11 | 39.15 | 85.93 |
| Net earnings | 5 736.11 | 59 180.09 | 1 744.33 | 1 856.71 | 2 730.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 90 380.61 | 67 664.11 | 67 384.72 | 70 519.91 | 76 962.05 |
| Tangible assets total | 90 380.61 | 67 664.11 | 67 384.72 | 70 519.91 | 76 962.05 |
| Holdings in group member companies | 11 430.13 | 13 649.73 | 16 600.27 | 20 195.41 | 23 239.05 |
| Investments total | 11 430.13 | 13 649.73 | 16 600.27 | 20 195.41 | 23 239.05 |
| Non-current other receivables | 1 020.10 | 1 200.77 | |||
| Long term receivables total | 1 020.10 | 1 200.77 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 55 450.02 | 116 920.46 | 37 570.08 | 37 554.05 | 38 140.45 |
| Prepayments and accrued income | 35.90 | 35.19 | 161.13 | 27.13 | 16.55 |
| Current other receivables | 138.97 | 125.91 | 155.74 | 46.78 | 184.44 |
| Current deferred tax assets | 171.89 | 552.72 | |||
| Short term receivables total | 55 624.89 | 117 081.56 | 37 886.94 | 37 799.85 | 38 894.15 |
| Balance sheet total (assets) | 158 455.73 | 199 596.16 | 121 871.94 | 128 515.17 | 139 095.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 8 200.00 | ||||
| Retained earnings | 17 246.64 | -53 317.26 | 5 862.84 | 7 607.16 | 9 463.88 |
| Profit of the financial year | 5 736.11 | 59 180.09 | 1 744.33 | 1 856.71 | 2 730.88 |
| Shareholders equity total | 31 262.74 | 5 942.84 | 7 687.16 | 9 543.88 | 12 274.76 |
| Provisions | 477.21 | 985.47 | 841.63 | 1 814.01 | 2 280.92 |
| Non-current loans from credit institutions | 86 460.95 | 56 130.20 | 56 078.72 | 56 022.87 | 55 967.55 |
| Non-current other liabilities | 2 598.19 | 1 839.10 | 1 889.57 | 1 990.78 | 1 798.99 |
| Non-current liabilities total | 89 059.14 | 57 969.29 | 57 968.29 | 58 013.65 | 57 766.54 |
| Current loans from credit institutions | 255.71 | 73.70 | 69.06 | 69.62 | 70.18 |
| Current trade creditors | 1 136.83 | 408.74 | 79.60 | 939.32 | 262.01 |
| Current owed to group member | 34 963.87 | 118 111.34 | 54 152.33 | 57 444.68 | 65 833.10 |
| Short-term deferred tax liabilities | 647.30 | 15 398.76 | 437.79 | ||
| Other non-interest bearing current liabilities | 652.92 | 706.02 | 636.08 | 690.01 | 607.74 |
| Current liabilities total | 37 656.64 | 134 698.56 | 55 374.86 | 59 143.63 | 66 773.03 |
| Balance sheet total (liabilities) | 158 455.73 | 199 596.16 | 121 871.94 | 128 515.17 | 139 095.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.