LMN Invest Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36944781
Skovly Mark 8, Øverød 2840 Holte
lars@tvrmedia.dk
tel: 60436919
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.00 | 147.57 | 49.13 | 76.20 | -3.11 |
| Total depreciation | - 217.63 | -30.00 | -24.00 | ||
| EBIT | 30.00 | 147.57 | - 168.50 | 46.20 | -27.11 |
| Other financial income | 5.56 | ||||
| Other financial expenses | -0.32 | -0.27 | -1.45 | -3.74 | -4.05 |
| Reduction non-current investment assets | -32.00 | ||||
| Income from other inv. held as non-curr. assets | 15.00 | ||||
| Net income from associates (fin.) | 305.00 | 1 500.00 | |||
| Pre-tax profit | 41.12 | 147.30 | 135.05 | 1 510.46 | -25.59 |
| Income taxes | 1.78 | -25.19 | 2.65 | 8.53 | 29.55 |
| Net earnings | 42.90 | 122.12 | 137.70 | 1 518.99 | 3.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 24.00 | 60.18 | 60.18 | ||
| Tangible assets total | 24.00 | 60.18 | 60.18 | ||
| Holdings in group member companies | 45.00 | 72.00 | 80.00 | 455.00 | |
| Participating interests | 25.00 | 25.00 | 25.00 | ||
| Investments total | 25.00 | 45.00 | 97.00 | 105.00 | 455.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 53.10 | 126.85 | 146.85 | 149.18 | |
| Current other receivables | 287.63 | 222.63 | 8.00 | 151.53 | |
| Current deferred tax assets | 8.53 | 235.40 | |||
| Short term receivables total | 287.63 | 275.72 | 134.85 | 155.38 | 536.11 |
| Cash and bank deposits | 13.34 | 117.45 | 304.41 | 1 587.35 | 1 005.05 |
| Cash and cash equivalents | 13.34 | 117.45 | 304.41 | 1 587.35 | 1 005.05 |
| Balance sheet total (assets) | 325.97 | 438.17 | 560.26 | 1 907.91 | 2 056.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.70 | 58.90 | 61.00 | ||
| Retained earnings | 32.20 | 75.10 | 83.52 | 162.32 | 1 620.31 |
| Profit of the financial year | 42.90 | 122.12 | 137.70 | 1 518.99 | 3.96 |
| Shareholders equity total | 125.10 | 247.22 | 384.92 | 1 790.21 | 1 735.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 10.00 | ||
| Current owed to participating | 120.87 | 128.54 | |||
| Short-term deferred tax liabilities | 25.19 | 16.94 | 205.85 | ||
| Other non-interest bearing current liabilities | 200.87 | 44.90 | 14.86 | 102.70 | 105.22 |
| Current liabilities total | 200.87 | 190.96 | 175.34 | 117.70 | 321.07 |
| Balance sheet total (liabilities) | 325.97 | 438.17 | 560.26 | 1 907.91 | 2 056.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.