Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK GLAS A/S — Credit Rating and Financial Key Figures
CVR number: 21844985
Rødager Alle 131, 2610 Rødovre
glarmester@glarmester.dk
tel: 70261060
www.glarmester.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 145.01 | 4 214.63 | 3 615.74 | 3 433.11 | 2 813.37 |
| Employee benefit expenses | -4 151.97 | -3 580.56 | -3 198.68 | -2 716.11 | -2 620.16 |
| Other operating expenses | - 123.75 | ||||
| Total depreciation | - 290.72 | - 297.54 | - 271.11 | -17.93 | -17.93 |
| Reduction in value of non-current assets | 1 404.50 | ||||
| EBIT | 1 106.82 | 336.53 | 22.20 | 699.07 | 175.27 |
| Other financial income | 13.92 | 23.28 | 22.29 | 27.88 | 38.03 |
| Other financial expenses | -94.44 | - 110.25 | -67.10 | - 141.14 | -74.30 |
| Pre-tax profit | 1 026.30 | 249.56 | -22.62 | 585.81 | 139.01 |
| Income taxes | 52.05 | 58.98 | 61.58 | - 158.48 | -36.71 |
| Net earnings | 1 078.34 | 308.54 | 38.97 | 427.33 | 102.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 526.14 | 306.93 | 35.82 | 132.09 | 114.15 |
| Machinery and equipment | 13.19 | 40.00 | 75.00 | 75.00 | |
| Tangible assets total | 539.34 | 306.93 | 75.82 | 207.09 | 189.15 |
| Investments total | 0.00 | ||||
| Non-current loans receivable | 3 200.00 | ||||
| Long term receivables total | 3 200.00 | ||||
| Raw materials and consumables | 2 157.49 | 2 101.87 | 1 947.99 | 1 814.34 | 1 743.80 |
| Inventories total | 2 157.49 | 2 101.87 | 1 947.99 | 1 814.34 | 1 743.80 |
| Current trade debtors | 1 022.15 | 1 006.26 | 617.86 | 862.15 | 626.78 |
| Current amounts owed by group member comp. | 377.25 | 677.98 | 808.98 | 1 068.37 | 1 502.73 |
| Prepayments and accrued income | 15.95 | 12.89 | |||
| Current other receivables | 1 711.40 | 1 845.95 | 1 936.50 | 1 866.93 | 1 771.92 |
| Current deferred tax assets | 13.94 | ||||
| Short term receivables total | 3 110.80 | 3 530.20 | 3 377.28 | 3 813.40 | 3 914.31 |
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 | |
| Cash and bank deposits | 128.27 | 0.34 | 4.54 | ||
| Cash and cash equivalents | 128.27 | 10.34 | 10.00 | 10.00 | 14.54 |
| Balance sheet total (assets) | 9 135.90 | 5 949.33 | 5 411.08 | 5 844.82 | 5 861.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Asset revaluation reserve | 3 200.00 | ||||
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 156.55 | 1 434.90 | 1 743.44 | 782.40 | 1 209.73 |
| Profit of the financial year | 1 078.34 | 308.54 | 38.97 | 427.33 | 102.30 |
| Shareholders equity total | 4 944.90 | 2 253.43 | 2 292.40 | 2 719.73 | 1 822.03 |
| Provisions | 106.62 | 47.65 | 4.27 | 12.08 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 653.70 | 501.08 | 597.72 | 453.38 | 240.27 |
| Current trade creditors | 714.88 | 925.72 | 856.59 | 838.66 | 738.60 |
| Current owed to participating | 487.74 | ||||
| Current owed to group member | 517.34 | 506.98 | 286.59 | 202.26 | 1 350.61 |
| Short-term deferred tax liabilities | 140.27 | 28.90 | |||
| Other non-interest bearing current liabilities | 1 710.72 | 1 714.47 | 1 377.78 | 1 486.24 | 1 669.30 |
| Current liabilities total | 4 084.38 | 3 648.25 | 3 118.68 | 3 120.82 | 4 027.68 |
| Balance sheet total (liabilities) | 9 135.90 | 5 949.33 | 5 411.08 | 5 844.82 | 5 861.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.