Sønderborg Kraftvarme A/S — Credit Rating and Financial Key Figures
CVR number: 41028149
Vestermark 16, 6400 Sønderborg
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 70.50 | 87.48 | 94.84 | 113.85 |
Costs of manufacturing | -93.86 | - 112.16 | ||
Gross profit | -0.83 | 0.86 | 0.98 | 1.69 |
Costs of management | -0.85 | -0.91 | ||
EBIT | -2.06 | 0.09 | 0.13 | 0.78 |
Other financial expenses | -0.13 | -0.78 | ||
Pre-tax profit | ||||
Net earnings |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3.17 | 2.73 | |||
Advance payments and construction in progress | 6.29 | ||||
Tangible assets total | 3.17 | 9.03 | |||
Other receivables | 32.50 | 23.53 | |||
Investments total | 32.50 | 23.53 | |||
Non-current loans receivable | 0.03 | 0.03 | |||
Long term receivables total | 0.03 | 0.03 | |||
Inventories total | |||||
Current trade debtors | 5.36 | 6.34 | |||
Current amounts owed by group member comp. | 26.75 | ||||
Prepayments and accrued income | 16.35 | 10.11 | |||
Current other receivables | 0.11 | 0.10 | |||
Short term receivables total | 21.82 | 43.29 | |||
Cash and bank deposits | 0.40 | ||||
Cash and cash equivalents | 0.40 | ||||
Balance sheet total (assets) | 0.40 | 32.50 | 23.53 | 25.02 | 52.34 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Shareholders equity total | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Non-current liabilities total | |||||
Current loans from credit institutions | 11.00 | 29.68 | |||
Current trade creditors | 1.89 | 9.17 | |||
Current owed to group member | 5.94 | ||||
Other non-interest bearing current liabilities | 5.79 | 13.10 | |||
Current liabilities total | 24.62 | 51.94 | |||
Balance sheet total (liabilities) | 0.40 | 0.40 | 0.40 | 25.02 | 52.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.