Christina Boutrup ApS
CVR number: 41501898
Helgavej 26, 5230 Odense M
info@christinaboutrup.dk
tel: 26294047
www.christinaboutrup.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 103.28 | 345.28 | 379.11 | 590.35 |
| Employee benefit expenses | -1 183.69 | - 193.25 | - 234.30 | - 476.75 |
| EBIT | -80.42 | 152.03 | 144.81 | 113.60 |
| Other financial income | 1.48 | 25.00 | 58.43 | 67.80 |
| Other financial expenses | -15.38 | -3.61 | -4.57 | -2.79 |
| Pre-tax profit | -94.32 | 173.42 | 198.68 | 178.61 |
| Income taxes | 20.18 | -38.49 | -44.33 | -39.95 |
| Net earnings | -74.14 | 134.94 | 154.35 | 138.66 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 16.00 | |||
| Prepayments and accrued income | 1.69 | 2.35 | 2.26 | |
| Current other receivables | 1 424.99 | 1 482.71 | 1 549.87 | |
| Current deferred tax assets | 20.18 | |||
| Short term receivables total | 37.87 | 1 427.34 | 1 484.96 | 1 549.87 |
| Cash and bank deposits | 2 132.48 | 360.30 | 744.87 | 674.52 |
| Cash and cash equivalents | 2 132.48 | 360.30 | 744.87 | 674.52 |
| Balance sheet total (assets) | 2 170.35 | 1 787.64 | 2 229.83 | 2 224.39 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | |||
| Retained earnings | 1 646.63 | 1 572.50 | 1 707.43 | 1 800.78 |
| Profit of the financial year | -74.14 | 134.94 | 154.35 | 138.66 |
| Shareholders equity total | 1 612.50 | 1 747.43 | 1 901.78 | 2 040.44 |
| Non-current liabilities total | ||||
| Current trade creditors | 69.45 | 20.00 | 13.96 | 11.00 |
| Current owed to participating | 1.66 | 2.82 | 7.69 | |
| Short-term deferred tax liabilities | 18.30 | 44.33 | 84.28 | |
| Other non-interest bearing current liabilities | 488.40 | 0.25 | 266.94 | 80.98 |
| Current liabilities total | 557.85 | 40.21 | 328.06 | 183.95 |
| Balance sheet total (liabilities) | 2 170.35 | 1 787.64 | 2 229.83 | 2 224.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.