Holmen Blomster ApS — Credit Rating and Financial Key Figures
CVR number: 43032887
Otto Sverdrups Vej 37, 9900 Frederikshavn
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 4 791.86 | 3 503.85 |
External services | -3 064.99 | -2 037.06 |
Gross profit | 1 726.87 | 1 466.79 |
Employee benefit expenses | -1 765.05 | -1 156.62 |
Total depreciation | -91.07 | -64.29 |
EBIT | - 129.26 | 245.88 |
Other financial expenses | -65.21 | -65.70 |
Pre-tax profit | - 194.47 | 180.18 |
Income taxes | -1.72 | |
Net earnings | - 194.47 | 178.45 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 79.76 | 65.48 |
Intangible assets total | 79.76 | 65.48 |
Machinery and equipment | 179.17 | 129.17 |
Tangible assets total | 179.17 | 129.17 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 275.00 | 275.00 |
Inventories total | 275.00 | 275.00 |
Current trade debtors | 27.04 | 131.74 |
Current other receivables | 74.00 | 76.63 |
Current deferred tax assets | 5.54 | |
Short term receivables total | 101.04 | 213.90 |
Cash and bank deposits | 52.83 | 272.57 |
Cash and cash equivalents | 52.83 | 272.57 |
Balance sheet total (assets) | 687.80 | 956.12 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 0.00 | - 194.46 |
Profit of the financial year | - 194.47 | 178.45 |
Shareholders equity total | - 154.46 | 23.99 |
Non-current loans from credit institutions | 393.67 | 312.33 |
Non-current deferred tax liabilities | 5.28 | |
Non-current liabilities total | 393.67 | 317.61 |
Current loans from credit institutions | 75.39 | |
Current trade creditors | 35.20 | 51.19 |
Other non-interest bearing current liabilities | 338.00 | 563.32 |
Current liabilities total | 448.60 | 614.52 |
Balance sheet total (liabilities) | 687.80 | 956.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.