Chrisper ApS — Credit Rating and Financial Key Figures
CVR number: 35649964
Industrivej 32, 7470 Karup J
pjevskarup@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 185.73 | 1 058.35 | 1 709.31 | 1 702.83 | 1 717.83 |
| Employee benefit expenses | - 446.54 | - 471.09 | - 858.79 | - 672.77 | - 567.71 |
| Total depreciation | - 202.97 | - 106.81 | -98.88 | - 140.66 | -93.08 |
| Reduction in value of non-current assets | 0.39 | - 605.71 | 721.64 | ||
| EBIT | 536.22 | 480.44 | 752.03 | 283.68 | 1 778.68 |
| Other financial income | 0.33 | ||||
| Other financial expenses | - 105.69 | -98.68 | -95.16 | - 139.53 | - 361.01 |
| Pre-tax profit | 430.53 | 381.77 | 656.87 | 144.15 | 1 418.00 |
| Income taxes | -3.98 | -95.26 | - 155.49 | -35.94 | - 336.71 |
| Net earnings | 426.55 | 286.50 | 501.38 | 108.21 | 1 081.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 250.00 | 5 250.00 | 5 520.00 | 8 087.00 | 9 500.00 |
| Machinery and equipment | 139.36 | 230.60 | 500.73 | 275.07 | 282.69 |
| Tangible assets total | 5 389.36 | 5 480.60 | 6 020.73 | 8 362.07 | 9 782.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 39.65 | 39.65 | 155.00 | ||
| Inventories total | 39.65 | 39.65 | 155.00 | ||
| Current trade debtors | 22.88 | 49.48 | 564.41 | 124.95 | 54.61 |
| Prepayments and accrued income | 5.19 | ||||
| Current other receivables | 1 200.00 | 74.88 | 27.88 | 162.90 | |
| Short term receivables total | 1 222.88 | 124.35 | 597.48 | 287.85 | 54.61 |
| Cash and bank deposits | 0.01 | 84.24 | 0.01 | 0.00 | 0.10 |
| Cash and cash equivalents | 0.01 | 84.24 | 0.01 | 0.00 | 0.10 |
| Balance sheet total (assets) | 6 651.90 | 5 728.84 | 6 618.22 | 8 649.92 | 9 992.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | |
| Retained earnings | 1 240.01 | 1 566.56 | 1 753.07 | 2 254.44 | 2 262.65 |
| Profit of the financial year | 426.55 | 286.50 | 501.38 | 108.21 | 1 081.29 |
| Shareholders equity total | 1 816.56 | 2 003.07 | 2 404.44 | 2 412.65 | 3 493.94 |
| Provisions | 241.88 | 246.70 | 268.91 | 135.30 | 304.41 |
| Non-current loans from credit institutions | 2 506.41 | 2 163.88 | 2 019.70 | 3 072.55 | 4 322.08 |
| Non-current liabilities total | 2 506.41 | 2 163.88 | 2 019.70 | 3 072.55 | 4 322.08 |
| Current loans from credit institutions | 393.29 | 326.23 | 456.27 | 1 424.12 | 327.89 |
| Current trade creditors | 10.00 | 53.24 | 617.53 | 252.00 | 59.45 |
| Current owed to participating | 542.04 | 3.95 | 141.75 | 476.35 | 56.76 |
| Current owed to group member | 313.00 | 420.03 | 375.47 | 367.65 | 565.75 |
| Short-term deferred tax liabilities | 262.03 | 90.44 | 133.28 | 167.60 | |
| Other non-interest bearing current liabilities | 566.69 | 421.31 | 200.87 | 509.30 | 694.51 |
| Current liabilities total | 2 087.06 | 1 315.20 | 1 925.16 | 3 029.42 | 1 871.96 |
| Balance sheet total (liabilities) | 6 651.90 | 5 728.84 | 6 618.22 | 8 649.92 | 9 992.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.