Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sehested Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 39030349
Molleruplundvej 9, 8600 Silkeborg
jakob@sehestedsolutions.dk
tel: 42901411
www.sehestedsolutions.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 453.43 | 672.76 | 435.08 | 609.12 | 346.89 |
| Employee benefit expenses | - 430.73 | - 598.16 | - 384.21 | - 659.49 | - 334.14 |
| EBIT | 22.70 | 74.59 | 50.88 | -50.37 | 12.74 |
| Other financial income | 31.26 | 8.94 | 32.70 | 29.07 | 4.09 |
| Other financial expenses | -42.69 | -59.35 | -70.03 | -2.24 | -2.25 |
| Pre-tax profit | 11.27 | 24.19 | 13.55 | -23.54 | 14.57 |
| Income taxes | -2.51 | -5.30 | -2.97 | 5.18 | -3.08 |
| Net earnings | 8.76 | 18.89 | 10.58 | -18.36 | 11.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 66.22 | 62.56 | 73.54 | 25.31 | |
| Current amounts owed by group member comp. | 8.07 | 11.33 | 6.03 | 13.06 | |
| Current deferred tax assets | 5.18 | 2.10 | |||
| Short term receivables total | 66.22 | 70.63 | 11.33 | 84.74 | 40.47 |
| Other current investments | 127.48 | 89.74 | 56.18 | 82.63 | 86.17 |
| Cash and bank deposits | 242.70 | 347.38 | 148.98 | 270.62 | 55.92 |
| Cash and cash equivalents | 370.17 | 437.12 | 205.16 | 353.24 | 142.09 |
| Balance sheet total (assets) | 436.39 | 507.75 | 216.49 | 437.99 | 182.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 23.31 | 32.08 | 50.97 | 61.55 | 43.19 |
| Profit of the financial year | 8.76 | 18.89 | 10.58 | -18.36 | 11.50 |
| Shareholders equity total | 82.08 | 100.97 | 111.55 | 93.19 | 104.68 |
| Non-current deferred tax liabilities | 2.51 | 5.30 | 2.97 | ||
| Non-current liabilities total | 2.51 | 5.30 | 2.97 | ||
| Current trade creditors | 0.12 | 0.11 | 0.26 | 0.91 | |
| Current owed to participating | 78.51 | 169.53 | 27.96 | 30.20 | 48.23 |
| Current owed to group member | 5.51 | ||||
| Short-term deferred tax liabilities | 2.51 | 5.30 | 2.97 | ||
| Other non-interest bearing current liabilities | 267.66 | 229.33 | 68.45 | 311.63 | 28.73 |
| Current liabilities total | 351.80 | 401.48 | 101.97 | 344.80 | 77.87 |
| Balance sheet total (liabilities) | 436.39 | 507.75 | 216.49 | 437.99 | 182.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.