Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUUL ADVICE ApS — Credit Rating and Financial Key Figures
CVR number: 33949901
Gelstedskovvej 12, Gelstedskov 5591 Gelsted
paj@juuladvice.dk
tel: 23430560
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 559.12 | 573.54 | 515.76 | 569.36 | 402.07 |
| Employee benefit expenses | - 434.48 | - 454.54 | - 377.49 | - 306.29 | - 303.11 |
| Other operating expenses | -22.79 | -14.44 | -13.90 | -28.25 | -30.41 |
| EBIT | 101.85 | 104.57 | 124.37 | 234.83 | 68.55 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -19.14 | -21.57 | -41.26 | -42.85 | -44.85 |
| Pre-tax profit | 82.71 | 83.00 | 83.11 | 191.97 | 23.72 |
| Income taxes | -20.57 | -19.73 | -19.89 | -48.75 | -9.61 |
| Net earnings | 62.14 | 63.27 | 63.22 | 143.22 | 14.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Tangible assets total | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.63 | 130.47 | 102.31 | 127.50 | 52.02 |
| Prepayments and accrued income | 15.10 | ||||
| Current other receivables | 194.05 | 98.39 | 90.59 | 50.00 | 30.00 |
| Short term receivables total | 267.68 | 228.86 | 192.90 | 192.60 | 82.02 |
| Cash and bank deposits | 0.98 | ||||
| Cash and cash equivalents | 0.98 | ||||
| Balance sheet total (assets) | 1 368.65 | 1 328.86 | 1 292.90 | 1 292.60 | 1 182.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 60.00 | 60.00 | 60.00 | 122.00 | |
| Retained earnings | -59.59 | -57.45 | -54.18 | - 112.95 | 30.27 |
| Profit of the financial year | 62.14 | 63.27 | 63.22 | 143.22 | 14.10 |
| Shareholders equity total | 312.56 | 315.83 | 319.05 | 402.26 | 294.37 |
| Non-current loans from credit institutions | 547.90 | 516.04 | 483.57 | 450.48 | 416.73 |
| Non-current other liabilities | 49.56 | ||||
| Non-current deferred tax liabilities | 21.48 | 17.32 | 15.32 | 45.58 | |
| Non-current liabilities total | 569.37 | 582.93 | 498.90 | 496.06 | 416.73 |
| Current loans from credit institutions | 79.80 | 222.88 | 242.45 | 197.83 | 177.24 |
| Current trade creditors | 21.96 | 40.06 | 65.74 | 70.92 | 19.59 |
| Current owed to participating | 132.45 | 8.67 | 38.04 | 4.02 | 3.14 |
| Short-term deferred tax liabilities | 37.51 | 21.45 | 14.34 | 10.58 | 4.60 |
| Other non-interest bearing current liabilities | 215.01 | 137.04 | 114.39 | 110.93 | 266.36 |
| Current liabilities total | 486.73 | 430.10 | 474.96 | 394.27 | 470.92 |
| Balance sheet total (liabilities) | 1 368.65 | 1 328.86 | 1 292.90 | 1 292.60 | 1 182.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.