VECATA EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 59835211
Tabletvej 1, 7100 Vejle
tel: 49288888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3 258.00 | 4 745.00 | -3 161.00 | -2 799.00 | -2 379.00 |
Employee benefit expenses | - 485.00 | ||||
Total depreciation | - 115.00 | -54.00 | |||
Reduction in value of non-current assets | 19 238.00 | 35 232.00 | 53 373.00 | -12 662.00 | 14 757.00 |
EBIT | 15 380.00 | 39 923.00 | 50 212.00 | -15 461.00 | 12 378.00 |
Other financial income | 345.00 | 612.00 | 270.00 | 417.00 | 436.00 |
Other financial expenses | -2 617.00 | -2 115.00 | - 531.00 | - 559.00 | - 638.00 |
Net income from associates (fin.) | 3 293.00 | 17 226.00 | 28 144.00 | -15 905.00 | 6 004.00 |
Pre-tax profit | 16 401.00 | 55 646.00 | 78 095.00 | -31 508.00 | 18 180.00 |
Income taxes | -1 513.00 | -8 415.00 | -11 146.00 | 21 126.00 | -1 938.00 |
Net earnings | 14 888.00 | 47 231.00 | 66 949.00 | -10 382.00 | 16 242.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 393 683.00 | 407 890.00 | 304 400.00 | 278 977.00 | 293 828.00 |
Machinery and equipment | 301.00 | 748.00 | |||
Advance payments and construction in progress | 25.00 | 25.00 | 156.00 | 555.00 | 308.00 |
Tangible assets total | 394 009.00 | 408 663.00 | 304 556.00 | 279 532.00 | 294 136.00 |
Holdings in group member companies | 99 785.00 | 207 936.00 | 308 749.00 | 305 840.00 | 358 011.00 |
Participating interests | 25 781.00 | ||||
Investments total | 125 566.00 | 207 936.00 | 308 749.00 | 305 840.00 | 358 011.00 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 123.00 | 89.00 | 38.00 | 5 625.00 | 38.00 |
Current amounts owed by group member comp. | 100.00 | 4 253.00 | 5 103.00 | 2 650.00 | 996.00 |
Current owed by particip. interest comp. | 3 012.00 | ||||
Prepayments and accrued income | 22.00 | 81.00 | |||
Current other receivables | 6 106.00 | 194.00 | 369.00 | 307.00 | 246.00 |
Current deferred tax assets | 938.00 | 373.00 | |||
Short term receivables total | 10 301.00 | 4 617.00 | 5 510.00 | 8 582.00 | 1 653.00 |
Cash and bank deposits | 339.00 | 8 599.00 | 12 267.00 | 1 863.00 | 2 222.00 |
Cash and cash equivalents | 339.00 | 8 599.00 | 12 267.00 | 1 863.00 | 2 222.00 |
Balance sheet total (assets) | 530 215.00 | 629 815.00 | 631 082.00 | 595 817.00 | 656 022.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
Shares repurchased | 2 000.00 | ||||
Other reserves | 6 752.00 | 24 401.00 | 57 355.00 | 40 946.00 | 45 880.00 |
Retained earnings | 298 851.00 | 397 000.00 | 416 996.00 | 505 850.00 | 528 464.00 |
Profit of the financial year | 14 888.00 | 47 231.00 | 66 949.00 | -10 382.00 | 16 242.00 |
Shareholders equity total | 345 491.00 | 493 632.00 | 566 300.00 | 561 414.00 | 617 586.00 |
Provisions | 36 720.00 | 44 525.00 | 44 963.00 | 23 837.00 | 25 184.00 |
Non-current loans from credit institutions | 34 681.00 | 73 903.00 | 7 982.00 | 7 639.00 | 7 220.00 |
Non-current liabilities total | 34 681.00 | 73 903.00 | 7 982.00 | 7 639.00 | 7 220.00 |
Current loans from credit institutions | 648.00 | 2 485.00 | 404.00 | 371.00 | 416.00 |
Current trade creditors | 5 567.00 | 3 366.00 | 281.00 | 309.00 | 267.00 |
Current owed to group member | 106 219.00 | 9 500.00 | 5 273.00 | ||
Other non-interest bearing current liabilities | 889.00 | 11 904.00 | 1 652.00 | 2 247.00 | 76.00 |
Current liabilities total | 113 323.00 | 17 755.00 | 11 837.00 | 2 927.00 | 6 032.00 |
Balance sheet total (liabilities) | 530 215.00 | 629 815.00 | 631 082.00 | 595 817.00 | 656 022.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.