Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DALUX ApS — Credit Rating and Financial Key Figures
CVR number: 28509839
Lyngbyvej 2, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 92 038.63 | 141 897.88 | 150 785.90 | 236 645.80 | 351 378.55 |
| Employee benefit expenses | -63 883.56 | -99 571.73 | - 128 238.83 | - 197 278.93 | - 267 842.34 |
| Total depreciation | -4 540.73 | ||||
| EBIT | 28 155.06 | 42 326.15 | 22 547.07 | 39 366.87 | 78 995.48 |
| Other financial income | 2 488.23 | 1 337.44 | 3 653.13 | 3 377.56 | 3 836.59 |
| Other financial expenses | -78.33 | -1 990.11 | - 817.42 | - 852.53 | - 319.65 |
| Net income from associates (fin.) | 5 605.73 | -5 936.28 | 5 657.50 | 9 531.09 | 13 986.14 |
| Pre-tax profit | 36 170.68 | 35 737.19 | 31 040.27 | 51 422.99 | 96 498.56 |
| Income taxes | -6 750.88 | -9 172.37 | -5 590.21 | -9 144.77 | -17 795.08 |
| Net earnings | 29 419.80 | 26 564.82 | 25 450.06 | 42 278.22 | 78 703.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 19 508.71 | ||||
| Intangible assets total | 19 508.71 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 976.47 | 13 599.15 | 17 285.76 | 27 476.78 | 40 727.28 |
| Investments total | 12 654.15 | 15 897.14 | 20 551.05 | 32 422.02 | 46 550.42 |
| Deferred tax assets | 103.00 | 134.00 | 100.00 | ||
| Long term receivables total | 103.00 | 134.00 | 100.00 | ||
| Inventories total | |||||
| Current trade debtors | 5 484.36 | 10 544.74 | 16 526.06 | 16 722.87 | 19 376.70 |
| Current amounts owed by group member comp. | 41 871.13 | 47 977.50 | 57 554.83 | 53 009.40 | 50 339.70 |
| Prepayments and accrued income | 1 340.11 | 873.18 | 4 679.34 | 6 108.85 | 7 718.69 |
| Current other receivables | 129.81 | 776.23 | 2 227.61 | 4 819.24 | 2 634.00 |
| Current deferred tax assets | 3 451.09 | 5 793.00 | 11 930.23 | ||
| Short term receivables total | 48 825.42 | 60 171.64 | 84 438.92 | 86 453.35 | 91 999.31 |
| Other current investments | 8 552.26 | 7 262.86 | 7 520.89 | 8 475.29 | 8 403.46 |
| Cash and bank deposits | 11 449.03 | 20 686.76 | 10 323.15 | 58 047.40 | 121 995.30 |
| Cash and cash equivalents | 20 001.29 | 27 949.63 | 17 844.04 | 66 522.70 | 130 398.75 |
| Balance sheet total (assets) | 81 583.86 | 104 152.41 | 122 934.01 | 185 398.07 | 288 457.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 138.89 | 138.89 | 138.89 | 138.89 | 138.89 |
| Shares repurchased | 6 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | 50 600.00 |
| Other reserves | 7 181.63 | 823.62 | 5 161.11 | 14 904.26 | 43 834.54 |
| Retained earnings | -5 212.69 | 22 143.39 | 35 050.71 | 42 969.69 | 5 444.96 |
| Profit of the financial year | 29 419.80 | 26 564.82 | 25 450.06 | 42 278.22 | 78 703.49 |
| Shareholders equity total | 37 527.63 | 57 670.72 | 73 800.78 | 108 291.06 | 178 721.87 |
| Provisions | 175.02 | ||||
| Non-current deferred tax liabilities | 6 772.88 | 7 575.91 | 4 733.21 | 7 620.77 | 16 915.77 |
| Non-current liabilities total | 6 772.88 | 7 575.91 | 4 733.21 | 7 620.77 | 16 915.77 |
| Advances received | 13 296.78 | 17 963.79 | 27 181.35 | 31 640.52 | 38 394.17 |
| Current trade creditors | 954.03 | 783.77 | 6 415.19 | 9 875.03 | 12 739.93 |
| Current owed to group member | 4 300.95 | 365.64 | 542.40 | 1 647.50 | 5 284.36 |
| Other non-interest bearing current liabilities | 18 556.56 | 19 792.57 | 10 261.08 | 26 323.19 | 36 401.10 |
| Current liabilities total | 37 108.33 | 38 905.77 | 44 400.02 | 69 486.24 | 92 819.55 |
| Balance sheet total (liabilities) | 81 583.86 | 104 152.41 | 122 934.01 | 185 398.07 | 288 457.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.