Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DALUX ApS — Credit Rating and Financial Key Figures
CVR number: 28509839
Lyngbyvej 2, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 460 666.67 | 643 432.38 | |||
| Manufacturing for enterprise's own use | 24 049.45 | ||||
| Other operating income | 3 081.44 | 4 449.14 | |||
| Costs of manufacturing | -23 604.13 | -35 154.79 | |||
| External services | -95 411.07 | - 131 751.92 | |||
| Gross profit | 116 743.74 | 173 749.38 | 218 132.53 | 344 732.90 | 505 024.26 |
| Employee benefit expenses | -79 976.94 | - 134 260.64 | - 188 200.38 | - 295 689.99 | - 406 029.97 |
| Total depreciation | -19.97 | -35.73 | - 251.25 | - 163.72 | -4 782.93 |
| EBIT | 36 746.83 | 39 453.01 | 29 680.91 | 48 879.19 | 94 211.36 |
| Other financial income | 2 431.12 | 839.40 | 2 786.61 | 4 294.61 | 4 633.32 |
| Other financial expenses | - 572.21 | -2 112.68 | - 598.18 | - 436.98 | - 419.53 |
| Pre-tax profit | 38 605.74 | 38 179.74 | 31 869.33 | 52 736.82 | 98 425.16 |
| Income taxes | -9 185.94 | -11 614.91 | -6 419.27 | -10 458.60 | -19 721.67 |
| Net earnings | 29 419.80 | 26 564.82 | 25 450.06 | 42 278.22 | 78 703.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 19 508.71 | ||||
| Intangible assets total | 19 508.71 | ||||
| Machinery and equipment | 108.62 | 351.76 | 491.37 | 664.91 | 925.80 |
| Tangible assets total | 108.62 | 351.76 | 491.37 | 664.91 | 925.80 |
| Investments total | 1 749.10 | 2 485.85 | 4 077.05 | 6 664.27 | 10 072.71 |
| Deferred tax assets | 424.84 | 134.00 | 100.00 | ||
| Long term receivables total | 424.84 | 134.00 | 100.00 | ||
| Inventories total | |||||
| Current trade debtors | 19 134.78 | 25 905.19 | 36 336.38 | 53 137.83 | 55 876.37 |
| Current amounts owed by group member comp. | 73.88 | 73.88 | 73.88 | 102.38 | 5 859.26 |
| Prepayments and accrued income | 1 340.11 | 902.01 | 4 836.75 | 7 179.95 | 13 269.18 |
| Current other receivables | 593.56 | 3 236.08 | 5 178.91 | 6 206.05 | 2 673.76 |
| Current deferred tax assets | 2 055.56 | 6 460.83 | 14 873.72 | ||
| Short term receivables total | 21 142.33 | 30 117.17 | 48 481.48 | 73 087.04 | 92 552.29 |
| Other current investments | 8 552.26 | 7 262.86 | 7 520.89 | 8 475.29 | 8 403.46 |
| Cash and bank deposits | 62 256.26 | 91 021.25 | 91 855.32 | 148 148.53 | 226 512.45 |
| Cash and cash equivalents | 70 808.52 | 98 284.11 | 99 376.21 | 156 623.82 | 234 915.90 |
| Balance sheet total (assets) | 94 233.41 | 131 372.89 | 152 526.11 | 237 040.04 | 357 975.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 138.89 | 138.89 | 138.89 | 138.89 | 138.89 |
| Shares repurchased | 6 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | 50 600.00 |
| Other reserves | 101.83 | - 319.90 | -1 639.90 | -1 427.84 | -1 700.51 |
| Retained earnings | 1 867.11 | 23 286.91 | 41 851.73 | 59 301.79 | 50 980.01 |
| Profit of the financial year | 29 419.80 | 26 564.82 | 25 450.06 | 42 278.22 | 78 703.49 |
| Shareholders equity total | 37 527.63 | 57 670.72 | 73 800.78 | 108 291.06 | 178 721.87 |
| Non-current deferred tax liabilities | 6 772.88 | 7 575.91 | 4 733.21 | 7 620.77 | 16 915.77 |
| Non-current liabilities total | 6 772.88 | 7 575.91 | 4 733.21 | 7 620.77 | 16 915.77 |
| Advances received | 20 517.79 | 28 595.24 | 41 692.28 | 59 430.95 | 80 542.42 |
| Current trade creditors | 1 358.81 | 1 372.55 | 8 462.17 | 12 355.37 | 14 566.42 |
| Short-term deferred tax liabilities | 3 129.48 | 4 348.15 | 1 569.94 | 2 935.90 | |
| Other non-interest bearing current liabilities | 24 926.82 | 31 810.31 | 23 837.67 | 47 771.96 | 64 293.04 |
| Current liabilities total | 49 932.90 | 66 126.25 | 73 992.12 | 121 128.22 | 162 337.78 |
| Balance sheet total (liabilities) | 94 233.41 | 131 372.89 | 152 526.11 | 237 040.04 | 357 975.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.