Simplewire Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41413336
Store Kongensgade 110 H, 1264 København K
sasha.beck@simplewire.io
tel: 25667776
simplewire.io
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.05 | 826.04 | 964.41 | - 447.97 | - 373.66 |
| Employee benefit expenses | -1.23 | - 930.39 | -1 207.99 | ||
| Other operating expenses | - 138.40 | -37.56 | |||
| Total depreciation | - 506.53 | ||||
| EBIT | -27.28 | - 104.35 | - 243.58 | - 586.37 | - 917.74 |
| Other financial income | 61.97 | 19.75 | |||
| Other financial expenses | -5.29 | -2.13 | - 145.71 | - 219.48 | - 302.42 |
| Net income from associates (fin.) | 1.23 | - 809.99 | - 765.78 | ||
| Pre-tax profit | -32.57 | - 106.48 | - 388.06 | -1 553.88 | -1 966.19 |
| Income taxes | 27.85 | 7.96 | 64.73 | 172.00 | |
| Net earnings | -4.72 | -98.52 | - 323.33 | -1 381.88 | -1 966.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 316.39 | 504.02 | 1 518.87 | 2 115.56 | 2 260.23 |
| Intangible rights | 84.87 | ||||
| Intangible assets total | 316.39 | 504.02 | 1 518.87 | 2 115.56 | 2 345.10 |
| Machinery and equipment | 80.53 | ||||
| Advance payments and construction in progress | 169.70 | 313.96 | 115.34 | ||
| Tangible assets total | 169.70 | 313.96 | 195.87 | ||
| Holdings in group member companies | 41.23 | 531.24 | 415.46 | ||
| Investments total | 19.50 | 41.23 | 531.24 | 415.46 | |
| Long term receivables total | |||||
| Advance payments | 551.49 | ||||
| Inventories total | 551.49 | ||||
| Current amounts owed by group member comp. | 8.36 | ||||
| Current other receivables | 40.70 | 31.45 | 58.02 | 362.87 | 91.96 |
| Current deferred tax assets | 69.61 | 41.28 | 203.41 | 203.08 | 203.08 |
| Short term receivables total | 110.30 | 72.73 | 261.44 | 574.32 | 295.04 |
| Cash and bank deposits | 146.05 | 141.91 | 1 758.94 | 28.58 | 8.06 |
| Cash and cash equivalents | 146.05 | 141.91 | 1 758.94 | 28.58 | 8.06 |
| Balance sheet total (assets) | 592.24 | 718.66 | 4 301.66 | 3 563.66 | 3 259.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 316.39 | 393.13 | 1 184.71 | 1 728.04 | 1 762.98 |
| Retained earnings | - 316.39 | 74.04 | - 816.07 | -1 682.72 | -3 099.54 |
| Profit of the financial year | -4.72 | -98.52 | - 323.33 | -1 381.88 | -1 966.19 |
| Shareholders equity total | 35.28 | 408.65 | 85.32 | -1 296.55 | -3 262.75 |
| Provisions | 41.76 | 33.32 | 172.00 | ||
| Non-current loans from credit institutions | 200.00 | 3 811.56 | 4 227.16 | 5 507.51 | |
| Non-current liabilities total | 200.00 | 3 811.56 | 4 227.16 | 5 507.51 | |
| Current trade creditors | 12.00 | 12.00 | 154.03 | 44.00 | 52.87 |
| Current owed to participating | 503.20 | ||||
| Current owed to group member | 3.20 | 103.45 | |||
| Other non-interest bearing current liabilities | 61.49 | 78.76 | 34.84 | 3.64 | |
| Accruals and deferred income | 554.22 | 854.80 | |||
| Current liabilities total | 515.20 | 76.69 | 232.78 | 633.06 | 1 014.77 |
| Balance sheet total (liabilities) | 592.24 | 718.66 | 4 301.66 | 3 563.66 | 3 259.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.